UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of registrant as specified in its charter)
|
|
|||
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.) |
|
|
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrant's telephone number, including area code:
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
Title of Class |
Trading Symbol |
Name of Each Exchange on Which Registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On November 3, 2022, Gogo Inc. issued a press release announcing its results of operations for the third quarter ended September 30, 2022. A copy of the press release is attached hereto as Exhibit 99.1.
Item 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
Exhibit No. |
|
Description |
99.1 |
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
GOGO INC.
By: /s/ Barry Rowan
Barry Rowan
Executive Vice President and
Chief Financial Officer
Date: November 3, 2022
Exhibit 99.1
Investor Relations Contact: |
Media Relations Contact: |
Will Davis |
Dave Mellin |
+1 917-519-6994 |
+1 303-301-3606 |
wdavis@gogoair.com |
pr@gogoair.com |
|
|
Gogo Announces Record Third Quarter Results and Raises 2022 Guidance
Third Quarter Revenue of $105.3 million, up 21% Year-over-Year; Net Income from Continuing Operations of $20.2 million; and Adjusted EBITDA(1) of $43.7 million, up 7% Year-over-Year
BROOMFIELD, CO - November 3, 2022 – Gogo Inc. (NASDAQ: GOGO) (“Gogo” or the “Company”), the world’s largest provider of broadband connectivity services for the business aviation market, today announced its financial results for the quarter ended September 30, 2022.
Q3 2022 Highlights
1
“Gogo’s record AVANCE equipment shipments in the third quarter underscore our ability to execute in a robust, underpenetrated Business Aviation market,” said Oakleigh Thorne, Chairman and CEO. “Looking ahead, the roll-out of commercial Gogo 5G services and our LEO-based Global Broadband offering will continue to elevate our performance and expand our addressable market.”
“Gogo’s strong third quarter operating results drove increases in our 2022 financial guidance for revenue, Adjusted EBITDA and Free Cash Flow,” said Barry Rowan, Executive Vice President and CFO. “We reiterate our long-term financial targets for 17% revenue growth for 2021 through 2026 and over $200 million in Free Cash Flow beginning in 2025.”
Updated 2022 Financial Guidance and Long-Term Financial Targets
The Company updates its guidance for 2022 as follows:
The Company reiterates its long-term financial targets for Revenue growth, annual Adjusted EBITDA Margin, and Free Cash Flow beginning in 2025, as follows:
The Company’s 2022 financial guidance and long-term targets include Global Broadband but do not reflect the impact of other new strategic investments or the FCC Program, as the Company awaits further information regarding whether Congress will appropriate additional funds for eligible expenditures under the FCC Program. We plan to provide updated 2023 and long-term guidance on our fourth quarter earnings call.
Conference Call
2
The Company will host its third quarter conference call on November 3, 2022 at 8:30 a.m. ET. A live webcast of the conference call, as well as a replay, will be available online on the Investor Relations section of the Company’s investor website at http://ir.gogoair.com.
Participants can also join the call by dialing +1 844-543-0451 (within the United States and Canada). Please click on the below link to retrieve your unique conference ID to use to access the earnings call:
https://register.vevent.com/register/BI4e33e92731104f91ba75eb7fcb838e8d
Non-GAAP Financial Measures
We report certain non-GAAP financial measurements, including Adjusted EBITDA and Free Cash Flow, in the supplemental tables below, and we refer to Adjusted EBITDA Margin in our discussion of long-term baseline targets above. Management uses Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow for business planning purposes, including managing our business against internally projected results of operations and measuring our performance and liquidity. These supplemental performance measures also provide another basis for comparing period-to-period results by excluding potential differences caused by non-operational and unusual or non-recurring items. These supplemental performance measurements may vary from and may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow are not recognized measurements under accounting principles generally accepted in the United States, or GAAP; when analyzing our performance with Adjusted EBITDA or Adjusted EBITDA Margin or liquidity with Free Cash Flow, as applicable, investors should (i) evaluate each adjustment in our reconciliation to the corresponding GAAP measure, and the explanatory footnotes regarding those adjustments, (ii) use Adjusted EBITDA and Adjusted EBITDA Margin in addition to, and not as an alternative to, net income (loss) attributable to common stock as a measure of operating results, and (iii) use Free Cash Flow in addition to, and not as an alternative to, consolidated net cash provided by (used in) operating activities when evaluating our liquidity. No reconciliation of the forecasted amounts of Adjusted EBITDA for fiscal 2022, Adjusted EBITDA Margin for fiscal 2022, 2023 and 2026 and Free Cash Flow for fiscal 2023 and 2025 is included in this release because we are unable to quantify certain amounts that would be required to be included in the corresponding GAAP measure without unreasonable efforts and we believe such reconciliation would imply a degree of precision that would be confusing or misleading to investors.
Cautionary Note Regarding Forward-Looking Statements
Certain disclosures in this press release and related comments by our management include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our business outlook, industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future technologies, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words “anticipate,” “assume,” “believe,” “budget,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “future” and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this press release. Forward-looking statements are based on our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: our ability to attract and retain customers and generate revenue from the provision of our connectivity and entertainment services; our reliance on our key OEMs and dealers for equipment sales; our ability to develop and deploy Gogo 5G and Global Broadband; the impact of current and potential future competition; the impact of the COVID-19 pandemic and the measures implemented to combat it; global supply chain and logistics issues and the impact of inflation; our ability to evaluate or pursue strategic opportunities; our reliance on third parties for equipment and services; our ability to recruit, train and retain highly skilled employees; the impact of adverse economic conditions; our ability to maintain our rights to use our licensed 3 Mhz of ATG spectrum in the United States and obtain rights to additional spectrum if needed; the impact of our use of open source software; the impact of equipment failures or material software defects; the impact of service disruptions caused by, among other things, force majeure events, cyberattacks or other malicious activities; the impact of assertions by third parties of infringement, misappropriation or other violations; our ability to innovate and provide
3
products and services; the impact of government regulation of the internet and conflict minerals; our possession and use of personal information; the extent of expenses, liabilities or business disruptions resulting from litigation; our ability to protect our intellectual property rights; our substantial indebtedness, limitations and restrictions in the agreements governing our current and future indebtedness and our ability to service our indebtedness; fluctuations in our operating results; our ability to fully utilize portions of our deferred tax assets; and other events beyond our control that may result in unexpected adverse operating results.
Additional information concerning these and other factors can be found under the caption “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2021 as filed with the Securities and Exchange Commission (the “SEC”) on March 3, 2022 and in our quarterly reports on Form 10-Q as filed with the SEC on May 5, 2022, August 5, 2022 and November 3, 2022.
Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this report ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
4
About Gogo
Gogo is the world’s largest provider of broadband connectivity services for the business aviation market. We offer a customizable suite of smart cabin systems for highly integrated connectivity, inflight entertainment and voice solutions. Gogo’s products and services are installed on thousands of business aircraft of all sizes and mission types from turboprops to the largest global jets, and are utilized by the largest fractional ownership operators, charter operators, corporate flight departments and individuals.
As of September 30, 2022, Gogo reported 3,079 business aircraft flying with Gogo’s AVANCE L5 or L3 system installed, 6,777 aircraft flying with its ATG systems onboard, and 4,484 aircraft with narrowband satellite connectivity installed. Connect with us at business.gogoair.com.
5
Gogo Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
|
|
For the Three Months |
|
|
For the Nine Months |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service revenue |
|
$ |
75,252 |
|
|
$ |
66,204 |
|
|
$ |
218,983 |
|
|
$ |
190,326 |
|
Equipment revenue |
|
|
30,066 |
|
|
|
20,968 |
|
|
|
76,921 |
|
|
|
53,090 |
|
Total revenue |
|
|
105,318 |
|
|
|
87,172 |
|
|
|
295,904 |
|
|
|
243,416 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of service revenue (exclusive of amounts shown below) |
|
|
17,297 |
|
|
|
12,985 |
|
|
|
47,683 |
|
|
|
42,257 |
|
Cost of equipment revenue (exclusive of amounts shown below) |
|
|
19,261 |
|
|
|
12,368 |
|
|
|
50,410 |
|
|
|
31,582 |
|
Engineering, design and development |
|
|
7,988 |
|
|
|
5,958 |
|
|
|
21,346 |
|
|
|
17,992 |
|
Sales and marketing |
|
|
6,240 |
|
|
|
5,538 |
|
|
|
18,539 |
|
|
|
14,093 |
|
General and administrative |
|
|
15,474 |
|
|
|
15,250 |
|
|
|
44,289 |
|
|
|
37,369 |
|
Depreciation and amortization |
|
|
2,716 |
|
|
|
4,160 |
|
|
|
10,006 |
|
|
|
11,824 |
|
Total operating expenses |
|
|
68,976 |
|
|
|
56,259 |
|
|
|
192,273 |
|
|
|
155,117 |
|
Operating income |
|
|
36,342 |
|
|
|
30,913 |
|
|
|
103,631 |
|
|
|
88,299 |
|
Other (income) expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
(690 |
) |
|
|
(34 |
) |
|
|
(931 |
) |
|
|
(145 |
) |
Interest expense |
|
|
8,781 |
|
|
|
10,943 |
|
|
|
29,442 |
|
|
|
56,577 |
|
Loss on extinguishment of debt and settlement of convertible notes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
83,961 |
|
Other expense, net |
|
|
95 |
|
|
|
143 |
|
|
|
112 |
|
|
|
11 |
|
Total other expense |
|
|
8,186 |
|
|
|
11,052 |
|
|
|
28,623 |
|
|
|
140,404 |
|
Income (loss) from continuing operations before income taxes |
|
|
28,156 |
|
|
|
19,861 |
|
|
|
75,008 |
|
|
|
(52,105 |
) |
Income tax provision |
|
|
7,980 |
|
|
|
131 |
|
|
|
10,619 |
|
|
|
443 |
|
Net income (loss) from continuing operations |
|
|
20,176 |
|
|
|
19,730 |
|
|
|
64,389 |
|
|
|
(52,548 |
) |
Net loss from discontinued operations, net of tax |
|
|
— |
|
|
|
(8,771 |
) |
|
|
— |
|
|
|
(13,426 |
) |
Net income (loss) |
|
$ |
20,176 |
|
|
$ |
10,959 |
|
|
$ |
64,389 |
|
|
$ |
(65,974 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to common stock per share - basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
0.53 |
|
|
$ |
(0.52 |
) |
Discontinued operations |
|
|
— |
|
|
|
(0.08 |
) |
|
|
— |
|
|
|
(0.13 |
) |
Net income (loss) attributable to common stock per share - basic |
|
$ |
0.16 |
|
|
$ |
0.10 |
|
|
$ |
0.53 |
|
|
$ |
(0.65 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to common stock per share - diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.15 |
|
|
$ |
0.16 |
|
|
$ |
0.50 |
|
|
$ |
(0.52 |
) |
Discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.13 |
) |
Net income (loss) attributable to common stock per share - diluted |
|
$ |
0.15 |
|
|
$ |
0.16 |
|
|
$ |
0.50 |
|
|
$ |
(0.65 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
129,914 |
|
|
|
109,345 |
|
|
|
121,762 |
|
|
|
101,189 |
|
Diluted |
|
|
134,221 |
|
|
|
133,160 |
|
|
|
134,454 |
|
|
|
101,189 |
|
6
Gogo Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
(in thousands)
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2022 |
|
|
2021 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
152,161 |
|
|
$ |
145,913 |
|
Accounts receivable, net of allowances of $1,634 and $894, respectively |
|
|
49,234 |
|
|
|
37,730 |
|
Inventories |
|
|
46,598 |
|
|
|
33,976 |
|
Prepaid expenses and other current assets |
|
|
42,415 |
|
|
|
32,295 |
|
Total current assets |
|
|
290,408 |
|
|
|
249,914 |
|
Non-current assets: |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
98,688 |
|
|
|
63,672 |
|
Intangible assets, net |
|
|
50,220 |
|
|
|
49,554 |
|
Operating lease right-of-use assets |
|
|
75,694 |
|
|
|
70,989 |
|
Other non-current assets, net of allowances of $526 and $455, respectively |
|
|
49,505 |
|
|
|
28,425 |
|
Deferred income taxes |
|
|
164,124 |
|
|
|
185,133 |
|
Total non-current assets |
|
|
438,231 |
|
|
|
397,773 |
|
Total assets |
|
$ |
728,639 |
|
|
$ |
647,687 |
|
Liabilities and stockholders’ deficit |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
18,413 |
|
|
$ |
17,203 |
|
Accrued liabilities |
|
|
50,677 |
|
|
|
59,868 |
|
Deferred revenue |
|
|
1,604 |
|
|
|
1,825 |
|
Current portion of long-term debt |
|
|
7,250 |
|
|
|
109,620 |
|
Total current liabilities |
|
|
77,944 |
|
|
|
188,516 |
|
Non-current liabilities: |
|
|
|
|
|
|
||
Long-term debt |
|
|
691,337 |
|
|
|
694,760 |
|
Non-current operating lease liabilities |
|
|
80,123 |
|
|
|
77,329 |
|
Other non-current liabilities |
|
|
7,523 |
|
|
|
7,236 |
|
Total non-current liabilities |
|
|
778,983 |
|
|
|
779,325 |
|
Total liabilities |
|
|
856,927 |
|
|
|
967,841 |
|
Stockholders’ deficit |
|
|
|
|
|
|
||
Common stock |
|
|
13 |
|
|
|
11 |
|
Additional paid-in capital |
|
|
1,383,858 |
|
|
|
1,258,477 |
|
Accumulated other comprehensive income |
|
|
33,455 |
|
|
|
1,789 |
|
Treasury stock, at cost |
|
|
(158,375 |
) |
|
|
(128,803 |
) |
Accumulated deficit |
|
|
(1,387,239 |
) |
|
|
(1,451,628 |
) |
Total stockholders’ deficit |
|
|
(128,288 |
) |
|
|
(320,154 |
) |
Total liabilities and stockholders’ deficit |
|
$ |
728,639 |
|
|
$ |
647,687 |
|
7
Gogo Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
|
|
For the Nine Months |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Operating activities from continuing operations: |
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
64,389 |
|
|
$ |
(52,548 |
) |
Adjustments to reconcile net income (loss) to cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
10,006 |
|
|
|
11,824 |
|
Loss on asset disposals, abandonments and write-downs |
|
|
166 |
|
|
|
121 |
|
Provision for expected credit losses |
|
|
855 |
|
|
|
55 |
|
Deferred income taxes |
|
|
10,470 |
|
|
|
147 |
|
Stock-based compensation expense |
|
|
14,101 |
|
|
|
10,144 |
|
Amortization of deferred financing costs and interest rate caps |
|
|
2,486 |
|
|
|
3,718 |
|
Accretion of debt discount |
|
|
345 |
|
|
|
303 |
|
Loss on extinguishment of debt and settlement of convertible notes |
|
|
— |
|
|
|
83,961 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(12,289 |
) |
|
|
(520 |
) |
Inventories |
|
|
(12,622 |
) |
|
|
(1,850 |
) |
Prepaid expenses and other current assets |
|
|
12,862 |
|
|
|
(26,794 |
) |
Contract assets |
|
|
(2,836 |
) |
|
|
(4,689 |
) |
Accounts payable |
|
|
1,116 |
|
|
|
2,474 |
|
Accrued liabilities |
|
|
(16,245 |
) |
|
|
16,245 |
|
Deferred revenue |
|
|
(222 |
) |
|
|
(849 |
) |
Accrued interest |
|
|
1,720 |
|
|
|
(7,034 |
) |
Other non-current assets and liabilities |
|
|
(2,363 |
) |
|
|
1,647 |
|
Net cash provided by operating activities from continuing operations |
|
|
71,939 |
|
|
|
36,355 |
|
Investing activities from continuing operations: |
|
|
|
|
|
|
||
Proceeds from sale of property and equipment |
|
|
— |
|
|
|
1,000 |
|
Purchases of property and equipment |
|
|
(35,187 |
) |
|
|
(2,833 |
) |
Acquisition of intangible assets—capitalized software |
|
|
(4,745 |
) |
|
|
(1,171 |
) |
Proceeds from (purchase of) interest rate caps |
|
|
803 |
|
|
|
(8,629 |
) |
Net cash used in investing activities from continuing operations |
|
|
(39,129 |
) |
|
|
(11,633 |
) |
Financing activities from continuing operations: |
|
|
|
|
|
|
||
Redemption of senior secured notes |
|
|
— |
|
|
|
(1,023,146 |
) |
Proceeds from term loan, net of discount |
|
|
— |
|
|
|
721,375 |
|
Payments on term loan |
|
|
(5,438 |
) |
|
|
(1,813 |
) |
Payment of debt issuance costs |
|
|
— |
|
|
|
(20,251 |
) |
Repurchases of common stock |
|
|
(18,375 |
) |
|
|
— |
|
Payments on financing leases |
|
|
(136 |
) |
|
|
(154 |
) |
Stock-based compensation activity |
|
|
(2,703 |
) |
|
|
(2,234 |
) |
Net cash used in financing activities from continuing operations |
|
|
(26,652 |
) |
|
|
(326,223 |
) |
Cash flows from discontinued operations: |
|
|
|
|
|
|
||
Cash used in operating activities |
|
|
— |
|
|
|
(809 |
) |
Cash used in investing activities |
|
|
— |
|
|
|
— |
|
Cash used in financing activities |
|
|
— |
|
|
|
— |
|
Net cash used in discontinued operations |
|
|
— |
|
|
|
(809 |
) |
Effect of exchange rate changes on cash |
|
|
65 |
|
|
|
28 |
|
Increase (decrease) in cash, cash equivalents and restricted cash |
|
|
6,223 |
|
|
|
(302,282 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
146,268 |
|
|
|
435,870 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
152,491 |
|
|
$ |
133,588 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
152,491 |
|
|
$ |
133,588 |
|
Less: current restricted cash |
|
|
— |
|
|
|
25 |
|
Less: non-current restricted cash |
|
|
330 |
|
|
|
330 |
|
Cash and cash equivalents at end of period |
|
$ |
152,161 |
|
|
$ |
133,233 |
|
Supplemental Cash Flow Information: |
|
|
|
|
|
|
||
Cash paid for interest |
|
$ |
28,841 |
|
|
$ |
59,660 |
|
Cash paid for taxes |
|
|
289 |
|
|
|
326 |
|
Non-cash investing activities: |
|
|
|
|
|
|
||
Purchases of property and equipment in current liabilities |
|
$ |
11,549 |
|
|
$ |
225 |
|
8
Gogo Inc. and Subsidiaries
Supplemental Information – Key Operating Metrics
|
|
For the Three Months |
|
|
For the Nine Months |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Aircraft online (at period end) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
ATG |
|
|
6,777 |
|
|
|
6,154 |
|
|
|
6,777 |
|
|
|
6,154 |
|
Satellite |
|
|
4,484 |
|
|
|
4,542 |
|
|
|
4,484 |
|
|
|
4,542 |
|
Average monthly connectivity service revenue per aircraft online |
|
|
|
|
|
|
|
|
|
|
|
|
||||
ATG |
|
$ |
3,376 |
|
|
$ |
3,264 |
|
|
$ |
3,342 |
|
|
$ |
3,216 |
|
Satellite |
|
|
297 |
|
|
|
257 |
|
|
|
263 |
|
|
|
248 |
|
Units sold |
|
|
|
|
|
|
|
|
|
|
|
|
||||
ATG |
|
|
388 |
|
|
|
266 |
|
|
|
944 |
|
|
|
583 |
|
Satellite |
|
|
43 |
|
|
|
22 |
|
|
|
144 |
|
|
|
169 |
|
Average equipment revenue per unit sold (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
ATG |
|
$ |
68 |
|
|
$ |
66 |
|
|
$ |
69 |
|
|
$ |
72 |
|
Satellite |
|
|
39 |
|
|
|
102 |
|
|
|
50 |
|
|
|
52 |
|
Gogo Inc. and Subsidiaries
Supplemental Information – Revenue and Cost of Revenue
(in thousands, unaudited)
|
|
For the Three Months |
|
|
% Change |
|
|
For the Nine Months |
|
|
% Change |
|
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 over 2021 |
|
|
2022 |
|
|
2021 |
|
|
2022 over 2021 |
|
||||||
Service revenue |
|
$ |
75,252 |
|
|
$ |
66,204 |
|
|
|
13.7 |
% |
|
$ |
218,983 |
|
|
$ |
190,326 |
|
|
|
15.1 |
% |
Equipment revenue |
|
|
30,066 |
|
|
|
20,968 |
|
|
|
43.4 |
% |
|
|
76,921 |
|
|
|
53,090 |
|
|
|
44.9 |
% |
Total revenue |
|
$ |
105,318 |
|
|
$ |
87,172 |
|
|
|
20.8 |
% |
|
$ |
295,904 |
|
|
$ |
243,416 |
|
|
|
21.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
For the Three Months |
|
|
% Change |
|
|
For the Nine Months |
|
|
% Change |
|
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 over 2021 |
|
|
2022 |
|
|
2021 |
|
|
2022 over 2021 |
|
||||||
Cost of service revenue (1) |
|
$ |
17,297 |
|
|
$ |
12,985 |
|
|
|
33.2 |
% |
|
$ |
47,683 |
|
|
$ |
42,257 |
|
|
|
12.8 |
% |
Cost of equipment revenue (1) |
|
$ |
19,261 |
|
|
$ |
12,368 |
|
|
|
55.7 |
% |
|
$ |
50,410 |
|
|
$ |
31,582 |
|
|
|
59.6 |
% |
9
Gogo Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Measures
(in thousands, unaudited)
|
|
For the Three Months |
|
|
For the Nine Months |
|
|
For the Three Months Ended June 30, |
|
|||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|||||
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) attributable to common stock (GAAP) |
|
$ |
20,176 |
|
|
$ |
10,959 |
|
|
$ |
64,389 |
|
|
$ |
(65,974 |
) |
|
$ |
22,017 |
|
Interest expense |
|
|
8,781 |
|
|
|
10,943 |
|
|
|
29,442 |
|
|
|
56,577 |
|
|
|
9,772 |
|
Interest income |
|
|
(690 |
) |
|
|
(34 |
) |
|
|
(931 |
) |
|
|
(145 |
) |
|
|
(194 |
) |
Income tax provision |
|
|
7,980 |
|
|
|
131 |
|
|
|
10,619 |
|
|
|
443 |
|
|
|
702 |
|
Depreciation and amortization |
|
|
2,716 |
|
|
|
4,160 |
|
|
|
10,006 |
|
|
|
11,824 |
|
|
|
3,499 |
|
EBITDA |
|
|
38,963 |
|
|
|
26,159 |
|
|
|
113,525 |
|
|
|
2,725 |
|
|
|
35,796 |
|
Stock-based compensation expense |
|
|
4,690 |
|
|
|
5,403 |
|
|
|
14,101 |
|
|
|
10,144 |
|
|
|
5,404 |
|
Loss from discontinued operations |
|
|
— |
|
|
|
8,771 |
|
|
|
— |
|
|
|
13,426 |
|
|
|
— |
|
Loss on extinguishment of debt and settlement of convertible notes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
83,961 |
|
|
|
— |
|
Separation costs related to CA sale |
|
|
— |
|
|
|
450 |
|
|
|
— |
|
|
|
1,170 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
43,653 |
|
|
$ |
40,783 |
|
|
$ |
127,626 |
|
|
$ |
111,426 |
|
|
$ |
41,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Free Cash Flow: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net cash provided by operating activities (GAAP) (1) |
|
$ |
27,699 |
|
|
$ |
26,754 |
|
|
$ |
71,939 |
|
|
$ |
36,355 |
|
|
$ |
26,374 |
|
Consolidated capital expenditures (1) |
|
|
(19,982 |
) |
|
|
(2,178 |
) |
|
|
(39,932 |
) |
|
|
(4,004 |
) |
|
|
(10,895 |
) |
Proceeds from (purchase of) interest rate caps (1) |
|
|
803 |
|
|
|
— |
|
|
|
803 |
|
|
|
(8,629 |
) |
|
|
— |
|
Free cash flow |
|
$ |
8,520 |
|
|
$ |
24,576 |
|
|
$ |
32,810 |
|
|
$ |
23,722 |
|
|
$ |
15,479 |
|
Gogo Inc. and Subsidiaries
Reconciliation of Estimated Full-Year GAAP Net Cash
Provided by Operating Activities to Non-GAAP Measures
(in millions, unaudited)
|
FY 2022 Range |
|
|||||
|
Low |
|
|
High |
|
||
Free Cash Flow: |
|
|
|
|
|
||
Net cash provided by operating activities (GAAP) |
$ |
101 |
|
|
$ |
111 |
|
Consolidated capital expenditures |
|
(55 |
) |
|
|
(55 |
) |
Proceeds from interest rate caps |
|
4 |
|
|
|
4 |
|
Free cash flow |
$ |
50 |
|
|
$ |
60 |
|
Gogo Inc. and Subsidiaries
Reconciliation of Estimated Combined Full-Year 2022 and 2023 GAAP Net Cash
Provided by Operating Activities to Non-GAAP Measures
(in millions, unaudited)
|
FY 2022 and 2023 Range |
|
|||||
|
Low |
|
|
High |
|
||
Free Cash Flow: |
|
|
|
|
|
||
Net cash provided by operating activities (GAAP) |
$ |
220 |
|
|
$ |
230 |
|
Consolidated capital expenditures |
|
(100 |
) |
|
|
(100 |
) |
Proceeds from interest rate caps |
|
25 |
|
|
|
25 |
|
Free cash flow |
$ |
145 |
|
|
$ |
155 |
|
Definition of Non-GAAP Measures
10
EBITDA represents net income (loss) attributable to common stock before interest expense, interest income, income taxes and depreciation and amortization expense.
Adjusted EBITDA represents EBITDA adjusted for (i) stock-based compensation expense included in the results of continuing operations, (ii) the results of discontinued operations, including stock-based compensation expense, (iii) loss on extinguishment of debt and settlement of convertible notes and (iv) separation costs related to the sale of CA. Our management believes that the use of Adjusted EBITDA eliminates items that management believes have less bearing on our operating performance, thereby highlighting trends in our core business which may not otherwise be apparent. It also provides an assessment of controllable expenses, which are indicators management uses to determine whether current spending decisions need to be adjusted in order to meet financial goals and achieve optimal financial performance.
We believe that the exclusion of stock-based compensation expense from Adjusted EBITDA is appropriate given the significant variation in expense that can result from using the Black-Scholes model to determine the fair value of such compensation. The fair value of our stock options is determined using the Black-Scholes model and varies based on fluctuations in the assumptions used in this model, including inputs that are not necessarily directly related to the performance of our business, such as the expected volatility, the risk-free interest rate and the expected life of the options. Therefore, we believe that the exclusion of this cost provides a clearer view of the operating performance of our business. Further, stock option grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time. While we believe that investors should have information about any dilutive effect of outstanding options and the cost of that compensation, we also believe that stockholders should have the ability to consider our performance using a non-GAAP financial measure that excludes these costs and that management uses to evaluate our business.
We believe it is useful for an understanding of our operating performance to exclude the results of our discontinued operations from Adjusted EBITDA because they are not part of our ongoing operations.
We believe it is useful for an understanding of our operating performance to exclude the loss on extinguishment of debt and settlement of convertible notes from Adjusted EBITDA because this activity is not related to our operating performance.
We believe it is useful for an understanding of our operating performance to exclude separation costs related to the sale of CA from Adjusted EBITDA for the three- and nine-month periods ended September 30, 2021 because of the non-recurring nature of this activity.
We also present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides investors, securities analysts and other users of our consolidated financial statements with important supplemental information with which to evaluate our performance and to enable them to assess our performance on the same basis as management.
Adjusted EBITDA Margin represents Adjusted EBITDA divided by total revenue. We present Adjusted EBITDA Margin as a supplemental performance measure because we believe that it provides meaningful information regarding our operating efficiency.
Free Cash Flow represents net cash provided by operating activities, less purchases of property and equipment, the acquisition of intangible assets and the cash flows associated with our interest rate caps. We believe that Free Cash Flow provides meaningful information regarding our liquidity.
To conform to current year presentation, we included the cash paid for our interest rate caps in Free Cash Flow for the nine-month period ended September 30, 2021. We believe it is useful for an understanding of our liquidity to include the cash flows associated with interest rate caps to facilitate a more consistent comparison of net cash paid for interest and the interest rate changes for which we are hedged.
11