8-K
0001537054false0001537054us-gaap:PreferredStockMember2023-05-032023-05-030001537054us-gaap:CommonStockMember2023-05-032023-05-0300015370542023-05-032023-05-03

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): May 3, 2023

GOGO INC.
(Exact name of registrant as specified in its charter)

Delaware

 

001-35975

 

27-1650905

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

105 Edgeview Dr., Suite 300
Broomfield, CO

 

 

80021

(Address of principal executive offices)

 

(Zip Code)


Registrant's telephone number, including area code:

303-301-3271

 

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Class

Trading Symbol

Name of Each Exchange on Which Registered

Common stock, par value $0.0001 per share

GOGO

NASDAQ Global Select Market

Preferred Stock Purchase Rights

GOGO

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


 

Item 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On May 3, 2023, Gogo Inc. issued a press release announcing its results of operations for the first quarter ended March 31, 2023. A copy of the press release is attached hereto as Exhibit 99.1.

 

Item 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

Exhibit No.

 

Description

99.1

 

Press Release dated May 3, 2023.

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

GOGO INC.

 

 

 

By: /s/ Jessica G. Betjemann

Jessica G. Betjemann
Executive Vice President and

Chief Financial Officer

 

Date: May 3, 2023

 


EX-99

Exhibit 99.1

 

Investor Relations Contact:

Media Relations Contact:

Will Davis

Dave Mellin

+1 917-519-6994

+1 303-301-3606

wdavis@gogoair.com

pr@gogoair.com

 

 

Gogo Announces First Quarter Results and Pays Down $100 million of Debt

 

Reiterates 2023 Guidance and Long-Term Targets

First Quarter Revenue of $98.6 million, up 6% Year-over-Year; Net Income of $20.4 million; and Adjusted EBITDA(1) of $39.7 million

 

BROOMFIELD, CO - May 3, 2023 – Gogo Inc. (NASDAQ: GOGO) (“Gogo” or the “Company”), the world’s largest provider of broadband connectivity services for the business aviation market, today announced its financial results for the quarter ended March 31, 2023.

Q1 2023 Highlights

Total revenue of $98.6 million increased 6% compared to Q1 2022, fueled by strong growth in service revenue.
o
Record service revenue of $78.5 million increased 11% compared to Q1 2022 and 1% compared to Q4 2022.
o
Equipment revenue of $20.1 million decreased 9% compared to Q1 2022 and 35% compared to record equipment revenue in Q4 2022.
AVANCE equipment units shipped totaled 223, a decrease of 9% compared to Q1 2022 and 43% compared to Q4 2022.
Total ATG aircraft online (“AOL”) reached 7,046 an increase of 8% compared to Q1 2022 and 2% compared to Q4 2022.
o
Total AVANCE AOL grew to 3,447, an increase of 28% compared to Q1 2022 and 5% compared to Q4 2022. AVANCE units comprised approximately 49% of total AOL as of March 31, 2023, up from 41% as of March 31, 2022.
Average Monthly Revenue per ATG aircraft online (“ARPU”) of $3,389 increased 2% compared to Q1 2022 and increased slightly compared to Q4 2022.
Net income decreased to $20.4 million in Q1 2023 from $22.2 million in Q1 2022. Q1 2023 net income is net of a $4.4 million income tax provision compared to a provision of $1.9 million in Q1 2022.
o
Diluted earnings per share was $0.15 compared to $0.18 in Q1 2022, driven primarily by lower net income in Q1 2023.
Adjusted EBITDA(1) of $39.7 million, which includes approximately $1.5 million of operating expenses related to Global Broadband, decreased 7% compared to Q1 2022 and 14% compared to Q4 2022.
Cash provided by operating activities of $18.5 million in Q1 2023 increased from $17.9 million in the prior year period.
o
Free Cash Flow(1) was $20.0 million in Q1 2023 compared to $8.8 million in the prior-year period and decreased from $25.0 million in Q4 2022.
o
Cash, cash equivalents and short-term investments totaled $188.0 million as of March 31, 2023 compared to $175.3 million as of December 31, 2022.

1

 


 

On May 3, the Company will pay down $100 million principal amount of its outstanding Term Loan. The transaction will reduce the Company’s cash interest by approximately $4.5 million in 2023 based on forward SOFR rates and $8.5 million on an annualized basis based on current SOFR rates.

 

“Channel momentum is building for our on-track launches of 5G in Q4 this year and our LEO-based Global Broadband product in the second half of 2024,” said Oakleigh Thorne, Chairman and CEO. “Business aviation demand for inflight connectivity remains robust and we expect our channel partners to make continued progress in installing our record 2022 equipment shipments.”

“Gogo reiterates its 2023 guidance and anticipates approximately 50% year-over-year growth in Free Cash Flow while incurring $30 million in 5G and GBB investments and other operational initiatives,” said Jessi Betjemann, Executive Vice President and CFO. “Our $100 million debt paydown will reduce cash interest by approximately $8.5 million on an annualized basis and we reiterate our target for over $200 million in Free Cash Flow in 2025.”

 

2023 Financial Guidance and Long-Term Financial Targets

The Company reiterates the following guidance for 2023:

Total revenue in the range of $440 million to $455 million.
Adjusted EBITDA(1) of $150 million to $160 million, reflecting operating expenses of approximately $30 million for strategic and operational initiatives including Gogo 5G and Global Broadband.
Free Cash Flow(1) of $80 million to $90 million. Free Cash Flow includes capital expenditures of approximately $30 million to $40 million, of which $20 million is tied to Gogo 5G.

 

The Company reiterates the following long-term financial targets:

Revenue growth at a compound annual growth rate of approximately 17% from 2022 through 2027, with Global Broadband contributing to revenue beginning in 2025.
Annual Adjusted EBITDA Margin(1) in the mid-40% range by 2027.
Free Cash Flow(1) of more than $200 million beginning in 2025 and growing thereafter.

 

The Company’s 2023 financial guidance and long-term targets include Gogo 5G and Global Broadband but do not reflect the impact of the Federal Communications Commission’s Secure and Trusted Communications Networks Reimbursement Program (the “FCC Program”). The Company plans to provide financial guidance on its second quarter 2023 earnings call regarding its planned participation in the FCC program.

(1)
See “Non-GAAP Financial Measures” below.

 

Conference Call

 

The Company will host its first quarter conference call on May 3, 2023 at 8:30 a.m. ET. A live webcast of the conference call, as well as a replay, will be available online on the Investor Relations section of the Company’s investor website at http://ir.gogoair.com.

Participants can also join the call by dialing +1 844-543-0451 (within the United States and Canada). Please click on the below link to retrieve your unique conference ID to use to access the earnings call:

 

https://register.vevent.com/register/BI0e1a1410059648adb2f3169167b910c8

 

Non-GAAP Financial Measures

2

 


 

We report certain non-GAAP financial measurements, including Adjusted EBITDA and Free Cash Flow, in the supplemental tables below, and we refer to Adjusted EBITDA Margin in our discussion of long-term baseline targets above. Management uses Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow for business planning purposes, including managing our business against internally projected results of operations and measuring our performance and liquidity. These supplemental performance measures also provide another basis for comparing period-to-period results by excluding potential differences caused by non-operational and unusual or non-recurring items. These supplemental performance measurements may vary from and may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow are not recognized measurements under accounting principles generally accepted in the United States, or GAAP; when analyzing our performance with Adjusted EBITDA or Adjusted EBITDA Margin or liquidity with Free Cash Flow, as applicable, investors should (i) evaluate each adjustment in our reconciliation to the corresponding GAAP measure, and the explanatory footnotes regarding those adjustments, (ii) use Adjusted EBITDA and Adjusted EBITDA Margin in addition to, and not as an alternative to, net income (loss) attributable to common stock as a measure of operating results, and (iii) use Free Cash Flow in addition to, and not as an alternative to, consolidated net cash provided by (used in) operating activities when evaluating our liquidity. No reconciliation of the forecasted amounts of Adjusted EBITDA for fiscal 2023, Adjusted EBITDA Margin for fiscal 2027 and Free Cash Flow for fiscal 2025 is included in this release because we are unable to quantify certain amounts that would be required to be included in the corresponding GAAP measure without unreasonable efforts and we believe such reconciliation would imply a degree of precision that would be confusing or misleading to investors.

Cautionary Note Regarding Forward-Looking Statements

Certain disclosures in this press release and related comments by our management include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our business outlook, industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future technologies, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words “anticipate,” “assume,” “believe,” “budget,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “future” and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this press release. Forward-looking statements are based on our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: our ability to continue to generate revenue from the provision of our connectivity services; our reliance on our key OEMs and dealers for equipment sales; the impact of competition; our reliance on third parties for equipment components and services; the impact of global supply chain and logistics issues and increasing inflation; our ability to expand our business outside of the United States; our ability to recruit, train and retain highly skilled employees; the impact of pandemics or other outbreaks of contagious diseases, including the COVID-19 pandemic, and the measures implemented to combat them; the impact of adverse economic conditions; our ability to fully utilize portions of our deferred tax assets; the impact of increased attention to climate change, ESG matters and conservation measures; our ability to evaluate or pursue strategic opportunities; our ability to develop and deploy Gogo 5G, Global Broadband or other next generation technologies; our ability to maintain our rights to use our licensed 3Mhz of ATG spectrum in the United States and obtain rights to additional spectrum if needed; the impact of service interruptions or delays, technology failures, equipment damage or system disruptions or failures; the impact of assertions by third parties of infringement, misappropriation or other violations; our ability to innovate and provide products and services; our ability to protect our intellectual property rights; the impact of our use of open-source software; the impact of equipment failure or material defects or errors in our software; our ability to comply with applicable foreign ownership limitations; the impact of government regulation of the internet and conflict minerals; our possession and use of personal information; risks associated with participation in the FCC Program; our ability to comply with anti-bribery, anti-corruption and anti-money laundering laws; the extent of expenses, liabilities or business disruptions resulting from litigation; the impact of

3

 


 

global climate change and legal, regulatory or market responses to it; the impact of our substantial indebtedness; limitations and restrictions in the agreements governing our current and future indebtedness and our ability to service our indebtedness; fluctuations in our operating results; and other events beyond our control that may result in unexpected adverse operating results.

Additional information concerning these and other factors can be found under the caption “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2022 as filed with the Securities and Exchange Commission (“SEC”) on February 28, 2023 and in our quarterly report on Form 10-Q as filed with the SEC on May 3, 2023.

Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this report ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

 

4

 


 

About Gogo

Gogo is the world’s largest provider of broadband connectivity services for the business aviation market. We offer a customizable suite of smart cabin systems for highly integrated connectivity, inflight entertainment and voice solutions. Gogo’s products and services are installed on thousands of business aircraft of all sizes and mission types from turboprops to the largest global jets, and are utilized by the largest fractional ownership operators, charter operators, corporate flight departments and individuals.

 

As of March 31, 2023, Gogo reported 3,447 business aircraft flying with Gogo’s AVANCE L5 or L3 system installed, 7,046 aircraft flying with its ATG systems onboard, and 4,458 aircraft with narrowband satellite connectivity installed. Connect with us at business.gogoair.com.

 

5

 


 

Gogo Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

 

 

For the Three Months
Ended March 31,

 

 

 

2023

 

 

2022

 

Revenue:

 

 

 

 

 

 

Service revenue

 

$

78,499

 

 

$

70,667

 

Equipment revenue

 

 

20,098

 

 

 

22,083

 

Total revenue

 

 

98,597

 

 

 

92,750

 

Operating expenses:

 

 

 

 

 

 

Cost of service revenue (exclusive of amounts shown below)

 

 

16,797

 

 

 

14,634

 

Cost of equipment revenue (exclusive of amounts shown below)

 

 

18,126

 

 

 

14,281

 

Engineering, design and development

 

 

7,879

 

 

 

5,406

 

Sales and marketing

 

 

6,877

 

 

 

6,231

 

General and administrative

 

 

14,199

 

 

 

13,458

 

Depreciation and amortization

 

 

2,791

 

 

 

3,791

 

Total operating expenses

 

 

66,669

 

 

 

57,801

 

Operating income

 

 

31,928

 

 

 

34,949

 

Other expense (income):

 

 

 

 

 

 

Interest income

 

 

(1,916

)

 

 

(47

)

Interest expense

 

 

8,976

 

 

 

10,889

 

Other expense (income), net

 

 

31

 

 

 

(26

)

Total other expense

 

 

7,091

 

 

 

10,816

 

Income before income taxes

 

 

24,837

 

 

 

24,133

 

Income tax provision

 

 

4,388

 

 

 

1,937

 

Net income

 

$

20,449

 

 

$

22,196

 

 

 

 

 

 

 

Net income attributable to common stock per share:

 

 

 

 

 

 

Basic

 

$

0.16

 

 

$

0.20

 

Diluted

 

$

0.15

 

 

$

0.18

 

Weighted average number of shares:

 

 

 

 

 

 

Basic

 

 

129,136

 

 

 

111,414

 

Diluted

 

 

133,602

 

 

 

134,095

 

 

 

 

6

 


 

Gogo Inc. and Subsidiaries

Unaudited Condensed Consolidated Balance Sheets

(in thousands)

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

163,266

 

 

$

150,550

 

Short-term investments

 

 

24,728

 

 

 

24,796

 

Total cash, cash equivalents and short-term investments

 

 

187,994

 

 

 

175,346

 

Accounts receivable, net of allowances of $1,532 and $1,778, respectively

 

 

46,698

 

 

 

54,210

 

Inventories

 

 

54,496

 

 

 

49,493

 

Prepaid expenses and other current assets

 

 

46,259

 

 

 

45,100

 

Total current assets

 

 

335,447

 

 

 

324,149

 

Non-current assets:

 

 

 

 

 

 

Property and equipment, net

 

 

104,685

 

 

 

104,595

 

Intangible assets, net

 

 

50,444

 

 

 

49,509

 

Operating lease right-of-use assets

 

 

73,468

 

 

 

75,261

 

Other non-current assets, net of allowances of $487 and $501, respectively

 

 

34,478

 

 

 

43,355

 

Deferred income taxes

 

 

160,716

 

 

 

162,657

 

Total non-current assets

 

 

423,791

 

 

 

435,377

 

Total assets

 

$

759,238

 

 

$

759,526

 

Liabilities and stockholders’ deficit

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

14,487

 

 

$

13,646

 

Accrued liabilities

 

 

49,300

 

 

 

60,056

 

Deferred revenue

 

 

2,357

 

 

 

3,418

 

Current portion of long-term debt

 

 

7,250

 

 

 

7,250

 

Total current liabilities

 

 

73,394

 

 

 

84,370

 

Non-current liabilities:

 

 

 

 

 

 

Long-term debt

 

 

688,991

 

 

 

690,173

 

Non-current operating lease liabilities

 

 

77,265

 

 

 

79,241

 

Other non-current liabilities

 

 

7,731

 

 

 

7,611

 

Total non-current liabilities

 

 

773,987

 

 

 

777,025

 

Total liabilities

 

 

847,381

 

 

 

861,395

 

Stockholders’ deficit

 

 

 

 

 

 

Common stock

 

 

14

 

 

 

14

 

Additional paid-in capital

 

 

1,386,295

 

 

 

1,385,933

 

Accumulated other comprehensive income

 

 

23,043

 

 

 

30,128

 

Treasury stock, at cost

 

 

(158,375

)

 

 

(158,375

)

Accumulated deficit

 

 

(1,339,120

)

 

 

(1,359,569

)

Total stockholders’ deficit

 

 

(88,143

)

 

 

(101,869

)

Total liabilities and stockholders’ deficit

 

$

759,238

 

 

$

759,526

 

 

 

7

 


 

Gogo Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

For the Three Months
Ended March 31,

 

 

 

2023

 

 

2022

 

Operating activities:

 

 

 

 

 

 

Net income

 

$

20,449

 

 

$

22,196

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

2,791

 

 

 

3,791

 

Loss on asset disposals, abandonments and write-downs

 

 

107

 

 

 

14

 

Provision for expected credit losses

 

 

93

 

 

 

259

 

Deferred income taxes

 

 

4,273

 

 

 

1,887

 

Stock-based compensation expense

 

 

5,041

 

 

 

4,007

 

Amortization of deferred financing costs and interest rate caps

 

 

764

 

 

 

947

 

Accretion of debt discount

 

 

108

 

 

 

115

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

7,405

 

 

 

(4,571

)

Inventories

 

 

(5,003

)

 

 

(2,491

)

Prepaid expenses and other current assets

 

 

(8,632

)

 

 

392

 

Contract assets

 

 

557

 

 

 

(2,407

)

Accounts payable

 

 

1,191

 

 

 

(857

)

Accrued liabilities

 

 

(9,620

)

 

 

(5,926

)

Deferred revenue

 

 

(1,054

)

 

 

(226

)

Accrued interest

 

 

130

 

 

 

1,349

 

Other non-current assets and liabilities

 

 

(86

)

 

 

(613

)

Net cash provided by operating activities

 

 

18,514

 

 

 

17,866

 

Investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(3,112

)

 

 

(7,598

)

Acquisition of intangible assets—capitalized software

 

 

(1,484

)

 

 

(1,457

)

Proceeds from interest rate caps

 

 

6,087

 

 

 

 

Redemptions of short-term investments

 

 

24,796

 

 

 

 

Purchases of short-term investments

 

 

(24,728

)

 

 

 

Net cash provided by (used in) investing activities

 

 

1,559

 

 

 

(9,055

)

Financing activities:

 

 

 

 

 

 

Payments on term loan

 

 

(1,813

)

 

 

(1,813

)

Payments on financing leases

 

 

(57

)

 

 

(43

)

Stock-based compensation activity

 

 

(5,575

)

 

 

(23

)

Net cash used in financing activities

 

 

(7,445

)

 

 

(1,879

)

Effect of exchange rate changes on cash

 

 

88

 

 

 

(16

)

Increase in cash, cash equivalents and restricted cash

 

 

12,716

 

 

 

6,916

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

150,880

 

 

 

146,268

 

Cash, cash equivalents and restricted cash at end of period

 

$

163,596

 

 

$

153,184

 

Cash, cash equivalents and restricted cash at end of period

 

$

163,596

 

 

$

153,184

 

Less: current restricted cash

 

 

 

 

 

25

 

Less: non-current restricted cash

 

 

330

 

 

 

330

 

Cash and cash equivalents at end of period

 

$

163,266

 

 

$

152,829

 

Supplemental cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

15,014

 

 

$

8,577

 

Cash paid for taxes

 

 

12

 

 

 

0

 

Non-cash investing activities:

 

 

 

 

 

 

Purchases of property and equipment in current liabilities

 

$

9,973

 

 

$

7,993

 

 

8

 


 

Gogo Inc. and Subsidiaries

Supplemental Information – Key Operating Metrics

 

 

For the Three Months
Ended March 31,

 

 

 

2023

 

 

2022

 

Aircraft online (at period end)

 

 

 

 

 

 

ATG

 

 

7,046

 

 

 

6,526

 

Narrowband satellite

 

 

4,458

 

 

 

4,522

 

Average monthly connectivity service revenue per aircraft online

 

 

 

 

 

 

ATG

 

$

3,389

 

 

$

3,321

 

Narrowband satellite

 

 

304

 

 

 

235

 

Units sold

 

 

 

 

 

 

ATG

 

 

223

 

 

 

246

 

Narrowband satellite

 

 

49

 

 

 

69

 

Average equipment revenue per unit sold (in thousands)

 

 

 

 

 

 

ATG

 

$

70

 

 

$

73

 

Narrowband satellite

 

 

54

 

 

 

46

 

 

ATG aircraft online. We define ATG aircraft online as the total number of business aircraft for which we provide ATG services as of the last day of each period presented. This number excludes aircraft receiving ATG service as part of the ATG Network Sharing Agreement with Intelsat.
Narrowband satellite aircraft online. We define narrowband satellite aircraft online as the total number of business aircraft for which we provide narrowband satellite services as of the last day of each period presented.
Average monthly connectivity service revenue per ATG aircraft online. We define average monthly connectivity service revenue per ATG aircraft online as the aggregate ATG connectivity service revenue for the period divided by the number of months in the period, divided by the number of ATG aircraft online during the period (expressed as an average of the month end figures for each month in such period). Revenue share earned from the ATG Network Sharing Agreement with Intelsat is excluded from this calculation.
Average monthly connectivity service revenue per narrowband satellite aircraft online. We define average monthly connectivity service revenue per narrowband satellite aircraft online as the aggregate narrowband satellite connectivity service revenue for the period divided by the number of months in the period, divided by the number of narrowband satellite aircraft online during the period (expressed as an average of the month end figures for each month in such period).
Units sold. We define units sold as the number of ATG or narrowband satellite units for which we recognized revenue during the period.
Average equipment revenue per ATG unit sold. We define average equipment revenue per ATG unit sold as the aggregate equipment revenue from all ATG units sold during the period, divided by the number of ATG units sold.
Average equipment revenue per narrowband satellite unit sold. We define average equipment revenue per narrowband satellite unit sold as the aggregate equipment revenue earned from all narrowband satellite units sold during the period, divided by the number of narrowband satellite units sold.

 

Gogo Inc. and Subsidiaries

Supplemental Information – Revenue and Cost of Revenue

(in thousands, unaudited)

 

 

For the Three Months
Ended March 31,

 

 

% Change

 

 

 

2023

 

 

2022

 

 

2023 over 2022

 

Service revenue

 

$

78,499

 

 

$

70,667

 

 

 

11.1

%

Equipment revenue

 

 

20,098

 

 

 

22,083

 

 

 

(9.0

)%

Total revenue

 

$

98,597

 

 

$

92,750

 

 

 

6.3

%

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months
Ended March 31,

 

 

% Change

 

 

 

2023

 

 

2022

 

 

2023 over 2022

 

Cost of service revenue (1)

 

$

16,797

 

 

$

14,634

 

 

 

14.8

%

Cost of equipment revenue (1)

 

$

18,126

 

 

$

14,281

 

 

 

26.9

%

 

(1)
Excludes depreciation and amortization expense.

 

 

9

 


 

Gogo Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

(in thousands, unaudited)

 

 

For the Three Months
Ended March 31,

 

 

For the Three Months Ended December 31,

 

 

 

2023

 

 

2022

 

 

2022

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Net income attributable to common stock (GAAP)

 

$

20,449

 

 

$

22,196

 

 

$

27,670

 

Interest expense

 

 

8,976

 

 

 

10,889

 

 

 

9,430

 

Interest income

 

 

(1,916

)

 

 

(47

)

 

 

(1,455

)

Income tax provision

 

 

4,388

 

 

 

1,937

 

 

 

3,039

 

Depreciation and amortization

 

 

2,791

 

 

 

3,791

 

 

 

2,574

 

EBITDA

 

 

34,688

 

 

 

38,766

 

 

 

41,258

 

Stock-based compensation expense

 

 

5,041

 

 

 

4,007

 

 

 

4,964

 

Adjusted EBITDA

 

$

39,729

 

 

$

42,773

 

 

$

46,222

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow:

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities (GAAP) (1)

 

$

18,514

 

 

$

17,866

 

 

$

31,466

 

Consolidated capital expenditures (1)

 

 

(4,596

)

 

 

(9,055

)

 

 

(9,982

)

Proceeds from interest rate caps (1)

 

 

6,087

 

 

 

 

 

 

3,489

 

Free cash flow

 

$

20,005

 

 

$

8,811

 

 

$

24,973

 

 

(1)
See Unaudited Condensed Consolidated Statements of Cash Flows

 

Gogo Inc. and Subsidiaries

Reconciliation of Estimated Full-Year GAAP Net Cash

Provided by Operating Activities to Non-GAAP Measures

(in millions, unaudited)

 

FY 2023 Range

 

 

Low

 

 

High

 

Free Cash Flow:

 

 

 

 

 

Net cash provided by operating activities (GAAP)

$

85

 

 

$

105

 

Consolidated capital expenditures

 

(30

)

 

 

(40

)

Proceeds from interest rate caps

 

25

 

 

 

25

 

Free cash flow

$

80

 

 

$

90

 


 

 

Definition of Non-GAAP Measures

EBITDA represents net income attributable to common stock before interest expense, interest income, income taxes and depreciation and amortization expense.

 

Adjusted EBITDA represents EBITDA adjusted for stock-based compensation expense. Our management believes that the use of Adjusted EBITDA eliminates items that management believes have less bearing on our operating performance, thereby highlighting trends in our core business which may not otherwise be apparent. It also provides an assessment of controllable expenses, which are indicators management uses to determine whether current spending decisions need to be adjusted in order to meet financial goals and achieve optimal financial performance.

 

We believe that the exclusion of stock-based compensation expense from Adjusted EBITDA provides a clearer view of the operating performance of our business and is appropriate given that grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time. While we believe that investors should have information about any dilutive

10

 


 

effect of outstanding options and the cost of that compensation, we also believe that stockholders should have the ability to consider our performance using a non-GAAP financial measure that excludes these costs and that management uses to evaluate our business.

 

We also present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides investors, securities analysts and other users of our consolidated financial statements with important supplemental information with which to evaluate our performance and to enable them to assess our performance on the same basis as management.

 

Adjusted EBITDA Margin represents Adjusted EBITDA divided by total revenue. We present Adjusted EBITDA Margin as a supplemental performance measure because we believe that it provides meaningful information regarding our operating efficiency.

 

Free Cash Flow represents net cash provided by operating activities, plus the proceeds received from our interest rate caps, less purchases of property and equipment. We believe that Free Cash Flow provides meaningful information regarding our liquidity.

 

11