Fourth Quarter 2017 Consolidated Financial Results
- Revenue increased to a record
$188.0 million , up 18% from Q4 2016. Service revenue increased to$164.0 million , up 18% from Q4 2016, driven by a 10% increase in commercial aircraft online to 3,231, a 12% increase in ATG business aircraft online to 4,678, and increased customer usage across all segments. - Net loss increased to
$41.1 million , a 53% increase from Q4 2016, and Adjusted EBITDA(1) grew to a record$24.9 million , up 8% from Q4 2016. - Capital expenditures increased to
$66.0 million from$48.2 million in Q4 2016. CashCAPEX (1) increased to$43.1 million from$33.5 million in Q4 2016, primarily due to the planned increase in success-based airborne equipment purchases during this period of heavy 2Ku installations. - Cash, cash equivalents and short-term investments were
$409.1 million as ofDecember 31, 2017 .
"During the fourth quarter, we executed on our strategic initiatives: installing 2Ku rapidly, engaging more passengers, and winning aircraft," said
"Our record financial results for the quarter lay a strong foundation for 2018 financial performance," said
Fourth Quarter 2017 Business Segment Financial Results
Commercial Aviation -
- Aircraft online reached 2,840, up 164 aircraft from
December 31, 2016 . As ofDecember 31, 2017 ,CA-NA had more than 650 awarded but not yet installed 2Ku aircraft, of which approximately 75 are net new aircraft. - Take rate reached a record 9.9%, up 36% from 7.3% in Q4 2016, due to increased passenger adoption resulting from airline and third party paid offerings.
- Total revenue increased to
$105.1 million , up 4% from Q4 2016, driven primarily by increased aircraft online equivalents and higher ARPA. - Segment profit decreased to
$23.5 million , down 6% from Q4 2016, and segment profit margin was 22%.
Commercial Aviation - Rest of World (CA-ROW)
CA-ROW revenue doubled year-over-year for the fourth consecutive quarter. Annualized ARPA grew 17% to
- Aircraft online reached 391, up 124 aircraft from
December 31, 2016 . CA-ROW had approximately 770 net new 2Ku awarded but not yet installed aircraft as ofDecember 31, 2017 . - Total revenue increased to
$16.9 million , up 127% from Q4 2016, driven primarily by higher ARPA and an increase in aircraft online. - Segment loss of
$24.9 million increased slightly from Q4 2016.
Business Aviation (BA)
BA service revenue grew 25% year-over-year to
- Equipment revenue increased to
$20.6 million , up 36% from Q4 2016, as demand for the newAVANCE platform continued to build. - Total segment revenue increased to
$66.0 million , up 28% from Q4 2016. - Segment profit increased to a record
$26.8 million , up 16% from Q4 2016, and segment profit margin was 41%.
Full-Year 2017 Consolidated Financial and Operating Results
- Gogo was within or exceeded full-year 2017 guidance, including total revenue, Adjusted EBITDA, Cash CAPEX, and 2Ku installations.
- 2Ku was installed on more than 470 aircraft in 2017, including more than 130 in CA-ROW, to end the year with more than 550 2Ku equipped aircraft online. For the fourth consecutive year, Gogo installed its inflight connectivity equipment on more than 1,000 combined BA and CA aircraft, substantially more than any other company in the industry.
- Revenue increased to
$699.1 million , up 17% from$596.6 million in 2016. Service revenue increased to$617.9 million , up 20% from$514.3 million in 2016. CA-NA revenue increased to$400.6 million , up 8% from$371.5 million in 2016.- BA revenue increased to
$240.6 million , up 21% from$199.6 million in 2016. - CA-ROW revenue increased to
$57.9 million , up 128% from$25.4 million in 2016. - Net loss increased to
$172.0 million , up 38% from 2016, and Adjusted EBITDA was$58.5 million compared to$67.2 million in 2016. Excluding$4.5 million in charges in Q3 2017 related to write-downs of legacy product lines and the retirement of Gogo test aircraft, net loss was$167.5 million and Adjusted EBITDA was$63.0 million . - Capital expenditures increased to
$280.2 million from$176.9 million in 2016. CashCAPEX increased to$220.5 million , up 66% from$133.1 million in 2016, primarily due to increased success-based airborne equipment purchases for 2Ku installations. - For the year ended
December 31, 2017 , we recorded approximately$3.0 million of income tax benefits due to a reduction in our deferred tax liabilities as a result of the Tax Cuts and Jobs Act ("TCJA"). TCJA will not have a material impact on our near term financial results as we had approximately$545 million in federal net operating losses ("NOLs") and$356 million in state NOLs as ofDecember 31, 2017 .
Business Outlook
Effective
In our commercial aviation segments, under our contracts with airlines, aircraft operate under either a turnkey or airline-directed commercial arrangement. Starting in 2018, we expect the mix of aircraft operating under the airline-directed model to be significantly higher than in prior years due to the transition of certain existing airlines from the turnkey model to the airline-directed model and new aircraft coming online under the airline-directed model. Our 2018 guidance reflects this business model shift.
Under the airline-directed model, airborne equipment revenue and cost, including the co-investment provided for our airline partners, flow through the income statement and are reflected in Adjusted EBITDA. Under the turnkey model, the impact of airborne equipment co-investment is not included in Adjusted EBITDA because it is recorded as a capital expenditure. As a result, under ASC 605, our Adjusted EBITDA for 2018 is negatively impacted by the shift to the airline-directed model. However, this negative impact is partially offset by certain provisions within ASC 606.
For the full year ending
- Total revenue of
$865 million to $935 million (or$750 million to $790 million under ASC 605, an increase of 7% to 13% from 2017) CA-NA revenue of$445 million to $485 million , of which approximately 20% is equipment revenue (or$380 million to $415 million under ASC 605)- CA-ROW revenue of
$125 million to $165 million , of which approximately 50% is equipment revenue (or$75 million to $90 million under ASC 605) - BA revenue of
$285 million to $295 million (same as under ASC 605) - Adjusted EBITDA of
$75 million to $100 million (or$65 million to $90 million under ASC 605, an increase of 11% to 54% from 2017). We estimate that 2018 Adjusted EBITDA under ASC 605 would be approximately$15 million higher when adjusting for the accounting impact of the airline-directed model. - An increase of 550 to 650 2Ku aircraft online, of which approximately 300 are expected to be in CA-ROW. Total 2Ku aircraft online as of
December 31, 2018 of 1,100 to 1,200. - Gross capital expenditures of
$150 million to $170 million and Cash CAPEX of$110 million to $130 million , of which approximately 35% is related to airborne Cash CAPEX. In addition, we expect airborne equipment inventory purchases related to airline-directed installations of$15 million to $30 million .
Free Cash Flow is expected to improve from 2017 to 2018 driven by Adjusted EBITDA growth and lower Cash CAPEX. The Company reaffirms its target of becoming Free Cash Flow positive in 2019 and for the full year 2020. The Company will provide an update to its other long-term targets under ASC 606 on the Company's first quarter 2018 earnings conference call in
On
(1) |
See Non-GAAP Financial Measures below |
Conference Call
The fourth quarter conference call will be held on
Non-GAAP Financial Measures
We report certain non-GAAP financial measurements, including Adjusted EBITDA and Cash CAPEX in the supplemental tables below. Management uses Adjusted EBITDA and Cash CAPEX for business planning purposes, including managing our business against internally projected results of operations and measuring our performance and liquidity. These supplemental performance measures also provide another basis for comparing period to period results by excluding potential differences caused by non-operational and unusual or non-recurring items. These supplemental performance measurements may vary from and may not be comparable to similarly titled measures by other companies. Adjusted EBITDA and Cash CAPEX are not recognized measurements under accounting principles generally accepted in
Cautionary Note Regarding Forward-Looking Statements
Certain disclosures in this press release and related comments by our management include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our business outlook, industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future technologies, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words "anticipate," "assume," "believe," "budget," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "future" and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this press release.
Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: the loss of, or failure to realize benefits from, agreements with our airline partners or any failure to renew any existing agreements upon expiration or termination; the failure to maintain airline and passenger satisfaction with our equipment or our service; any inability to timely and efficiently deploy our 2Ku service or develop and deploy our next-generation ATG solution or other components of our technology roadmap for any reason, including regulatory delays or failures, or delays on the part of any of our suppliers, some of whom are single source, or the failure by our airline partners to roll out equipment upgrades, new services or adopt new technologies in order to support increased network capacity demands; the timing of deinstallation of our equipment from aircraft, including deinstallations resulting from aircraft retirements and other deinstallations permitted by certain airline contract provisions; the loss of relationships with original equipment manufacturers or dealers; our ability to develop or purchase ATG and satellite network capacity sufficient to accommodate current and expected growth in passenger demand in
Additional information concerning these and other factors can be found under the caption "Risk Factors" in our Annual Report on Form 10-K for the year ended
Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this report ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
About Gogo
Gogo is the inflight internet company. We are the leading global provider of broadband connectivity products and services for aviation. We design and source innovative network solutions that connect aircraft to the Internet, and develop software and platforms that enable customizable solutions for and by our aviation partners. Once connected, we provide industry leading reliability around the world. Our mission is to help aviation go farther by making planes fly smarter, so our aviation partners perform better and their passengers travel happier.
You can find Gogo's products and services on thousands of aircraft operated by the leading global commercial airlines and thousands of private aircraft, including those of the largest fractional ownership operators. Gogo is headquartered in
Investor Relations Contact: |
Media Relations Contact: |
Varvara Alva |
Meredith Payette |
312-517-6460 |
312-517-6216 |
Gogo Inc. and Subsidiaries |
|||||||||||||||
Unaudited Condensed Consolidated Statements of Operations |
|||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||
For the Three Months |
For the Years Ended |
||||||||||||||
Ended December 31, |
Ended December 31, |
||||||||||||||
2017 |
2016 |
2017 |
2016 |
||||||||||||
Revenue: |
|||||||||||||||
Service revenue |
$ |
163,988 |
$ |
138,887 |
$ |
617,906 |
$ |
514,293 |
|||||||
Equipment revenue |
24,022 |
21,111 |
81,184 |
82,257 |
|||||||||||
Total revenue |
188,010 |
159,998 |
699,090 |
596,550 |
|||||||||||
Operating expenses: |
|||||||||||||||
Cost of service revenue (exclusive of items shown below) |
66,540 |
61,463 |
268,334 |
226,078 |
|||||||||||
Cost of equipment revenue (exclusive of items shown below) |
16,931 |
11,898 |
58,554 |
48,650 |
|||||||||||
Engineering, design and development |
30,024 |
24,512 |
133,286 |
96,713 |
|||||||||||
Sales and marketing |
16,764 |
14,811 |
64,017 |
61,177 |
|||||||||||
General and administrative |
23,509 |
19,889 |
93,671 |
84,927 |
|||||||||||
Depreciation and amortization |
48,669 |
29,600 |
145,490 |
105,642 |
|||||||||||
Total operating expenses |
202,437 |
162,173 |
763,352 |
623,187 |
|||||||||||
Operating loss |
(14,427) |
(2,175) |
(64,262) |
(26,637) |
|||||||||||
Other (income) expense: |
|||||||||||||||
Interest income |
(965) |
(571) |
(2,964) |
(1,635) |
|||||||||||
Interest expense |
30,190 |
24,946 |
111,944 |
83,647 |
|||||||||||
Loss on extinguishment of debt |
- |
- |
- |
15,406 |
|||||||||||
Adjustment of deferred financing costs |
- |
- |
- |
(792) |
|||||||||||
Other (income) expense |
428 |
65 |
750 |
(72) |
|||||||||||
Total other expense |
29,653 |
24,440 |
109,730 |
96,554 |
|||||||||||
Loss before income taxes |
(44,080) |
(26,615) |
(173,992) |
(123,191) |
|||||||||||
Income tax provision (benefit) |
(2,942) |
317 |
(1,997) |
1,314 |
|||||||||||
Net loss |
$ |
(41,138) |
$ |
(26,932) |
$ |
(171,995) |
$ |
(124,505) |
|||||||
Net loss attributable to common stock per share—basic and diluted |
$ |
(0.52) |
$ |
(0.34) |
$ |
(2.17) |
$ |
(1.58) |
|||||||
Weighted average number of shares—basic and diluted |
79,603 |
79,067 |
79,407 |
78,915 |
Gogo Inc. and Subsidiaries |
|||||||
Consolidated Balance Sheets |
|||||||
(in thousands, except share and per share data) |
|||||||
December 31, |
December 31, |
||||||
2017 |
2016 |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
196,356 |
$ |
117,302 |
|||
Short-term investments |
212,792 |
338,477 |
|||||
Total cash, cash equivalents and short-term investments |
409,148 |
455,779 |
|||||
Accounts receivable, net of allowances of $587 and $499, respectively |
117,896 |
73,743 |
|||||
Inventories |
45,543 |
50,266 |
|||||
Prepaid expenses and other current assets |
20,310 |
24,942 |
|||||
Total current assets |
592,897 |
604,730 |
|||||
Non-current assets: |
|||||||
Property and equipment, net |
656,038 |
519,810 |
|||||
Goodwill and intangible assets, net |
87,133 |
85,795 |
|||||
Other non-current assets |
67,107 |
35,861 |
|||||
Total non-current assets |
810,278 |
641,466 |
|||||
Total assets |
$ |
1,403,175 |
$ |
1,246,196 |
|||
Liabilities and stockholders' deficit |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
27,130 |
$ |
31,689 |
|||
Accrued liabilities |
201,815 |
147,576 |
|||||
Deferred revenue |
43,448 |
32,722 |
|||||
Deferred airborne lease incentives |
42,096 |
36,277 |
|||||
Current portion capital leases |
1,789 |
2,799 |
|||||
Total current liabilities |
316,278 |
251,063 |
|||||
Non-current liabilities: |
|||||||
Long-term debt |
1,000,868 |
800,715 |
|||||
Deferred airborne lease incentives |
142,938 |
135,879 |
|||||
Other non-current liabilities |
134,655 |
98,932 |
|||||
Total non-current liabilities |
1,278,461 |
1,035,526 |
|||||
Total liabilities |
1,594,739 |
1,286,589 |
|||||
Commitments and contingencies |
- |
- |
|||||
Stockholders' deficit |
|||||||
Common stock |
9 |
9 |
|||||
Additional paid-in-capital |
898,729 |
879,135 |
|||||
Accumulated other comprehensive loss |
(933) |
(2,163) |
|||||
Accumulated deficit |
(1,089,369) |
(917,374) |
|||||
Total stockholders' deficit |
(191,564) |
(40,393) |
|||||
Total liabilities and stockholders' deficit |
$ |
1,403,175 |
$ |
1,246,196 |
Gogo Inc. and Subsidiaries |
|||||||
Unaudited Condensed Consolidated Statements of Cash Flows |
|||||||
(in thousands) |
|||||||
For the Years Ended |
|||||||
Ended December 31, |
|||||||
2017 |
2016 |
||||||
Operating activities: |
|||||||
Net loss |
$ |
(171,995) |
$ |
(124,505) |
|||
Adjustments to reconcile net loss to cash provided by operating activities: |
|||||||
Depreciation and amortization |
145,490 |
105,642 |
|||||
Loss on asset disposals/abandonments and assets held for sale |
8,960 |
4,583 |
|||||
Deferred income taxes |
(2,281) |
839 |
|||||
Stock compensation expense |
19,821 |
17,621 |
|||||
Amortization of deferred financing costs |
3,743 |
3,803 |
|||||
Accretion and amortization of debt discount and premium |
18,286 |
17,496 |
|||||
Loss on extinguishment of debt |
- |
15,406 |
|||||
Adjustment of deferred financing costs |
- |
(792) |
|||||
Changes in operating assets and liabilities: |
|||||||
Accounts receivable |
(43,798) |
(4,265) |
|||||
Inventories |
4,723 |
(29,329) |
|||||
Prepaid expenses and other current assets |
4,990 |
(14,473) |
|||||
Accounts payable |
3,402 |
(3,118) |
|||||
Accrued liabilities |
24,963 |
5,651 |
|||||
Deferred airborne lease incentives |
20,407 |
14,652 |
|||||
Deferred revenue |
21,477 |
26,981 |
|||||
Deferred rent |
624 |
(47) |
|||||
Accrued interest |
7,213 |
35,825 |
|||||
Other non-current assets and liabilities |
(5,769) |
(6,982) |
|||||
Net cash provided by operating activities |
60,256 |
64,988 |
|||||
Investing activities: |
|||||||
Purchases of property and equipment |
(252,375) |
(148,294) |
|||||
Acquisition of intangible assets—capitalized software |
(27,855) |
(28,587) |
|||||
Purchases of short-term investments |
(317,418) |
(363,436) |
|||||
Redemptions of short-term investments |
443,103 |
244,450 |
|||||
Other, net |
(2,336) |
308 |
|||||
Net cash used in investing activities |
(156,881) |
(295,559) |
|||||
Financing activities: |
|||||||
Proceeds from the issuance of senior secured notes |
181,754 |
525,000 |
|||||
Payments on amended and restated credit agreement |
- |
(310,132) |
|||||
Payment of debt issuance costs |
(3,630) |
(11,474) |
|||||
Payments on capital leases |
(2,961) |
(2,612) |
|||||
Stock-based compensation activity |
(227) |
271 |
|||||
Net cash provided by financing activities |
174,936 |
201,053 |
|||||
Effect of exchange rate changes on cash |
743 |
(522) |
|||||
Increase (decrease) in cash and cash equivalents |
79,054 |
(30,040) |
|||||
Cash and cash equivalents at beginning of period |
117,302 |
147,342 |
|||||
Cash and cash equivalents at end of period |
$ |
196,356 |
$ |
117,302 |
Gogo Inc. and Subsidiaries |
|||||||||||||||
Supplemental Information – Key Operating Metrics |
|||||||||||||||
Commercial Aviation North America |
|||||||||||||||
For the Three Months |
For the Years Ended |
||||||||||||||
Ended December 31, |
Ended December 31, |
||||||||||||||
2017 |
2016 |
2017 |
2016 |
||||||||||||
Aircraft online (at period end) |
2,840 |
2,676 |
2,840 |
2,676 |
|||||||||||
Total aircraft equivalents (average during the period) |
2,893 |
2,720 |
2,835 |
2,629 |
|||||||||||
Satellite |
421 |
103 |
256 |
67 |
|||||||||||
ATG |
2,472 |
2,617 |
2,579 |
2,562 |
|||||||||||
Annualized average monthly service revenue per aircraft equivalent (ARPA) (in thousands) |
$ |
144 |
$ |
141 |
$ |
140 |
$ |
137 |
|||||||
Satellite (in thousands) |
$ |
223 |
- |
$ |
226 |
- |
|||||||||
ATG (in thousands) |
$ |
131 |
- |
$ |
132 |
- |
|||||||||
Gross passenger opportunity (GPO) (in thousands) |
105,744 |
99,263 |
420,624 |
398,075 |
|||||||||||
Total average revenue per session (ARPS) |
$ |
9.14 |
$ |
11.98 |
$ |
10.33 |
$ |
12.31 |
|||||||
Connectivity take rate |
9.9 |
% |
7.3 |
% |
8.3 |
% |
6.6 |
% |
|||||||
Commercial Aviation Rest of World |
|||||||||||||||
For the Three Months |
For the Years Ended |
||||||||||||||
Ended December 31, |
Ended December 31, |
||||||||||||||
2017 |
2016 |
2017 |
2016 |
||||||||||||
Aircraft online (at period end) |
391 |
267 |
391 |
267 |
|||||||||||
Aircraft equivalents (average during the period) |
322 |
205 |
268 |
196 |
|||||||||||
Annualized ARPA (in thousands) |
$ |
201 |
$ |
172 |
$ |
214 |
$ |
159 |
|||||||
- Aircraft online. We define aircraft online as the total number of commercial aircraft on which our equipment is installed and service has been made commercially available as of the last day of each period presented. We assign aircraft to
CA-NA or CA-ROW at the time of contract signing as follows: (i) all aircraft operated by North American airlines and under contract for ATG or ATG-4 service are assigned toCA-NA , (ii) all aircraft operated by North American airlines and under a contract for satellite service are assigned toCA-NA or CA-ROW based on whether the routes flown by such aircraft under the contract are anticipated to be predominantly within or outside ofNorth America at the time the contract is signed, and (iii) all aircraft operated by non-North American airlines and under a contract are assigned to CA-ROW. - Aircraft equivalents. We define aircraft equivalents for a segment as the number of commercial aircraft online (as defined above) multiplied by the percentage of flights flown by such aircraft within the scope of that segment, rounded to the nearest whole aircraft and expressed as an average of the month end figures for each month in the period. This methodology takes into account the fact that during a particular period certain aircraft may fly routes outside the scope of the segment to which they are assigned for purposes of the calculation of aircraft online.
- Annualized average monthly service revenue per aircraft equivalent ("ARPA"). We define annualized ARPA as the aggregate service revenue plus monthly service fees, some of which are reported as a reduction to cost of service revenue for that segment for the period, divided by the number of months in the period, and further divided by the number of aircraft equivalents (as defined above) for that segment during the period, which is then annualized and rounded to the nearest thousand. Annualized Satellite ARPA is calculated based on satellite revenue and satellite aircraft equivalents, within that segment. Annualized ATG ARPA is calculated based on ATG revenue and ATG aircraft equivalents.
- Gross passenger opportunity ("GPO"). We define GPO as the aggregate number of passengers who board commercial aircraft on which Gogo service has been available at any time during the period presented. When actual passenger counts are available directly from our airline partners, we aggregate such counts across flights on Gogo-equipped aircraft. When not available directly from our airline partners, we estimate GPO. Estimated GPO is calculated by first estimating the number of flights occurring on each Gogo-equipped aircraft, then multiplying by the number of seats on that aircraft, and finally multiplying by a seat factor that is determined from historical information provided to us in arrears by our airline partners. The estimated number of flights is derived from real-time flight information provided to our front-end systems by
Air Radio Inc. (ARINC), direct airline feeds and supplementary third-party data sources. These aircraft-level estimates are then aggregated with any available airline-provided passenger counts to obtain total GPO. - Total average revenue per session ("ARPS"). We define ARPS as revenue from Passenger Connectivity, excluding non-session related revenue, divided by the total number of sessions during the period. A session, or a "use" of Passenger Connectivity, is defined as the use by a unique passenger of Passenger Connectivity on a flight segment. Multiple logins or purchases under the same user name during one flight segment count as only one session.
- Connectivity take rate. We define connectivity take rate as the number of sessions during the period expressed as a percentage of GPO. Included in our connectivity take-rate calculation are sessions for which we did not receive revenue, including those provided pursuant to free promotional campaigns and, to a lesser extent, as a result of complimentary passes distributed by our customer service representatives for unforeseen technical issues. For the periods listed above, the number of sessions for which we did not receive revenue was not material.
Business Aviation |
|||||||||||
For the Three Months |
For the Years Ended |
||||||||||
Ended December 31, |
Ended December 31, |
||||||||||
2017 |
2016 |
2017 |
2016 |
||||||||
Aircraft online (at period end) |
|||||||||||
Satellite |
5,443 |
5,500 |
5,443 |
5,500 |
|||||||
ATG |
4,678 |
4,172 |
4,678 |
4,172 |
|||||||
Average monthly service revenue per aircraft online |
|||||||||||
Satellite |
$ |
251 |
$ |
234 |
$ |
237 |
$ |
221 |
|||
ATG |
2,953 |
2,622 |
2,876 |
2,548 |
|||||||
Units Sold |
|||||||||||
Satellite |
109 |
110 |
412 |
477 |
|||||||
ATG |
235 |
179 |
831 |
737 |
|||||||
Average equipment revenue per unit sold (in thousands) |
|||||||||||
Satellite |
$ |
48 |
$ |
38 |
$ |
43 |
$ |
43 |
|||
ATG |
61 |
57 |
57 |
57 |
- Satellite aircraft online. We define satellite aircraft online as the total number of business aircraft for which we provide satellite services as of the last day of each period presented.
- ATG aircraft online. We define ATG aircraft online as the total number of business aircraft for which we provide ATG services as of the last day of each period presented.
- Average monthly service revenue per satellite aircraft online. We define average monthly service revenue per satellite aircraft online as the aggregate satellite service revenue for the period divided by the number of months in the period, divided by the number of satellite aircraft online during the period (expressed as an average of the month end figures for each month in such period).
- Average monthly service revenue per ATG aircraft online. We define average monthly service revenue per ATG aircraft online as the aggregate ATG service revenue for the period divided by the number of months in the period, divided by the number of ATG aircraft online during the period (expressed as an average of the month end figures for each month in such period).
- Units sold. We define units sold as the number of satellite or ATG units for which we recognized revenue during the period. For the year ended
December 31, 2017 , we recognized revenue on twelveAVANCE (formerly Gogo Biz 4G) units that were previously deferred. - Average equipment revenue per satellite unit sold. We define average equipment revenue per satellite unit sold as the aggregate equipment revenue earned from all satellite units sold during the period, divided by the number of satellite units sold.
- Average equipment revenue per ATG unit sold. We define average equipment revenue per ATG unit sold as the aggregate equipment revenue from all ATG units sold during the period, divided by the number of ATG units sold.
Gogo Inc. and Subsidiaries |
||||||||||
Supplemental Information – Segment Revenue and Segment Profit (Loss)(1) |
||||||||||
(in thousands, Unaudited) |
||||||||||
For the Three Months Ended |
||||||||||
December 31, 2017 |
||||||||||
CA-NA |
CA-ROW |
BA |
||||||||
Service revenue |
$ |
103,224 |
$ |
15,299 |
$ |
45,465 |
||||
Equipment revenue |
1,895 |
1,567 |
20,560 |
|||||||
Total revenue |
$ |
105,119 |
$ |
16,866 |
$ |
66,025 |
||||
Segment profit (loss) |
$ |
23,486 |
$ |
(24,910) |
$ |
26,763 |
||||
For the Three Months Ended |
||||||||||
December 31, 2016 |
||||||||||
CA-NA |
CA-ROW |
BA |
||||||||
Service revenue |
$ |
95,499 |
$ |
6,985 |
$ |
36,403 |
||||
Equipment revenue |
5,565 |
449 |
15,097 |
|||||||
Total revenue |
$ |
101,064 |
$ |
7,434 |
$ |
51,500 |
||||
Segment profit (loss) |
$ |
24,904 |
$ |
(24,692) |
$ |
22,979 |
||||
For the Years Ended |
||||||||||
December 31, 2017 |
||||||||||
CA-NA |
CA-ROW |
BA |
||||||||
Service revenue |
$ |
393,484 |
$ |
53,542 |
$ |
170,880 |
||||
Equipment revenue |
7,129 |
4,323 |
69,732 |
|||||||
Total revenue |
$ |
400,613 |
$ |
57,865 |
$ |
240,612 |
||||
Segment profit (loss) |
$ |
66,802 |
$ |
(106,978) |
$ |
99,409 |
||||
For the Years Ended |
||||||||||
December 31, 2016 |
||||||||||
CA-NA |
CA-ROW |
BA |
||||||||
Service revenue |
$ |
357,250 |
$ |
24,198 |
$ |
132,845 |
||||
Equipment revenue |
14,273 |
1,180 |
66,804 |
|||||||
Total revenue |
$ |
371,523 |
$ |
25,378 |
$ |
199,649 |
||||
Segment profit (loss) |
$ |
71,870 |
$ |
(87,637) |
$ |
82,874 |
(1) |
Segment profit (loss) is defined as net income (loss) attributable to common stock before interest expense, interest income, income taxes, depreciation and amortization, certain non-cash charges (including amortization of deferred airborne lease incentives and stock compensation expense) and other income (expense). |
Gogo Inc. and Subsidiaries |
||||||
Supplemental Information – Segment Cost of Service Revenue(1) |
||||||
(in thousands, Unaudited) |
||||||
For the Three Months |
||||||
Ended December 31, |
||||||
2017 |
2016 |
|||||
CA-NA |
$ |
37,232 |
$ |
38,478 |
||
BA |
11,345 |
9,336 |
||||
CA-ROW |
17,963 |
13,649 |
||||
Total |
$ |
66,540 |
$ |
61,463 |
||
For the Years Ended |
||||||
Ended December 31, |
||||||
2017 |
2016 |
|||||
CA-NA |
$ |
149,671 |
$ |
145,545 |
||
BA |
40,821 |
35,027 |
||||
CA-ROW |
77,842 |
45,506 |
||||
Total |
$ |
268,334 |
$ |
226,078 |
(1) |
Excludes depreciation and amortization expense. |
Gogo Inc. and Subsidiaries |
||||||
Supplemental Information – Segment Cost of Equipment Revenue(1) |
||||||
(in thousands, Unaudited) |
||||||
For the Three Months |
||||||
Ended December 31, |
||||||
2017 |
2016 |
|||||
CA-NA |
$ |
1,425 |
$ |
3,031 |
||
BA |
12,981 |
8,633 |
||||
CA-ROW |
2,525 |
234 |
||||
Total |
$ |
16,931 |
$ |
11,898 |
||
For the Years Ended |
||||||
Ended December 31, |
||||||
2017 |
2016 |
|||||
CA-NA |
$ |
7,071 |
$ |
11,366 |
||
BA |
46,632 |
36,619 |
||||
CA-ROW |
4,851 |
665 |
||||
Total |
$ |
58,554 |
$ |
48,650 |
(1) |
Excludes depreciation and amortization expense. |
Gogo Inc. and Subsidiaries |
|||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures |
|||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||
(unaudited) |
|||||||||||||||
For the Three Months |
For the Years Ended |
||||||||||||||
Ended December 31, |
Ended December 31, |
||||||||||||||
2017 |
2016 |
2017 |
2016 |
||||||||||||
Adjusted EBITDA: |
|||||||||||||||
Net loss |
$ |
(41,138) |
$ |
(26,932) |
$ |
(171,995) |
$ |
(124,505) |
|||||||
Interest expense |
30,190 |
24,946 |
111,944 |
83,647 |
|||||||||||
Interest income |
(965) |
(571) |
(2,964) |
(1,635) |
|||||||||||
Income tax provision (benefit) |
(2,942) |
317 |
(1,997) |
1,314 |
|||||||||||
Depreciation and amortization |
48,669 |
29,600 |
145,490 |
105,642 |
|||||||||||
EBITDA |
33,814 |
27,360 |
80,478 |
64,463 |
|||||||||||
Stock-based compensation expense |
4,814 |
4,635 |
19,821 |
17,621 |
|||||||||||
Amortization of deferred airborne lease incentives |
(13,717) |
(8,869) |
(41,816) |
(29,519) |
|||||||||||
Loss on extinguishment of debt |
- |
- |
- |
15,406 |
|||||||||||
Adjustment of deferred financing costs |
- |
- |
- |
(792) |
|||||||||||
Adjusted EBITDA |
$ |
24,911 |
$ |
23,126 |
$ |
58,483 |
$ |
67,179 |
|||||||
Cash CAPEX: |
|||||||||||||||
Consolidated capital expenditures (GAAP) (1) |
$ |
(65,992) |
$ |
(48,187) |
$ |
(280,230) |
$ |
(176,881) |
|||||||
Change in deferred airborne lease incentives (2) |
9,264 |
5,876 |
18,120 |
14,550 |
|||||||||||
Amortization of deferred airborne lease incentives (2) |
13,601 |
8,783 |
41,595 |
29,241 |
|||||||||||
Cash CAPEX |
$ |
(43,127) |
$ |
(33,528) |
$ |
(220,515) |
$ |
(133,090) |
(1) |
See unaudited condensed consolidated statements of cash flows. |
||||||||||||||
(2) |
Excludes deferred airborne lease incentives and related amortization associated with STCs for the three and twelve-month periods ended December 31, 2017 and 2016 as STC costs are expensed as incurred as part of Engineering, Design and Development. |
For the Year Ending |
||||||
December 31, 2018 |
||||||
Cash CAPEX Guidance: |
Low |
High |
||||
Consolidated capital expenditures (GAAP) |
$ |
(150,000) |
$ |
(170,000) |
||
Deferred airborne lease incentives |
40,000 |
40,000 |
||||
Cash CAPEX |
$ |
(110,000) |
$ |
(130,000) |
Definition of Non-GAAP Measures
EBITDA represents net income (loss) attributable to common stock before income taxes, interest income, interest expense, depreciation expense and amortization of other intangible assets.
Adjusted EBITDA represents EBITDA adjusted for (i) stock-based compensation expense, (ii) amortization of deferred airborne lease incentives (iii) loss on extinguishment of debt and (iv) adjustment of deferred financing costs. Our management believes that the use of Adjusted EBITDA eliminates items that, management believes, have less bearing on our operating performance, thereby highlighting trends in our core business which may not otherwise be apparent. It also provides an assessment of controllable expenses, which are indicators management uses to determine whether current spending decisions need to be adjusted in order to meet financial goals and achieve optimal financial performance.
We believe the exclusion of stock-based compensation expense from Adjusted EBITDA is appropriate given the significant variation in expense that can result from using the Black-Scholes model to determine the fair value of such compensation. The fair value of our stock options is determined using the Black-Scholes model and varies based on fluctuations in the assumptions used in this model, including inputs that are not necessarily directly related to the performance of our business, such as the expected volatility, the risk-free interest rate and the expected life of the options. Therefore, we believe the exclusion of this cost provides a clearer view of the operating performance of our business. Further, stock option grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time. While we believe that investors should have information about any dilutive effect of outstanding options and the cost of that compensation, we also believe that stockholders should have the ability to consider our performance using a non-GAAP financial measure that excludes these costs and that management uses to evaluate our business.
We believe the exclusion of the amortization of deferred airborne lease incentives from Adjusted EBITDA is useful as it allows an investor to view operating performance across time periods in a manner consistent with how management measures segment profit and loss (see Note 10, "Business Segments and Major Customers," for a description of segment profit (loss) in our unaudited condensed consolidated financial statements). Management evaluates segment profit and loss in this manner, excluding the amortization of deferred airborne lease incentives, because such presentation reflects operating decisions and activities from the current period, without regard to the prior period decision or the form of connectivity agreements. See "—Key Components of Consolidated Statements of Operations—Cost of Service Revenue—Commercial Aviation North America and Rest of World" in our 2017 10-K for a discussion of the accounting treatment of deferred airborne lease incentives.
We believe it is useful to an understanding of our operating performance to exclude the loss on extinguishment of debt and adjustment of deferred financing costs from Adjusted EBITDA because of the non-recurring nature of these charges.
We also present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides investors, securities analysts and other users of our financial statements with important supplemental information with which to evaluate our performance and to enable them to assess our performance on the same basis as management.
Cash
View original content with multimedia:http://www.prnewswire.com/news-releases/gogo-announces-fourth-quarter-and-full-year-2017-financial-results-300602397.html
SOURCE Gogo