Fourth Quarter 2018 Consolidated Financial Results
- Consolidated revenue increased to
$217.2 million .- Service revenue of
$160 million declined 2% from Q4 2017, primarily related to the de-installations of American Airlines ATG aircraft, totaling 375 at the end of 2018, and the change in business terms associated with their transition to an airline-directed business model. Hereinafter, we refer to these items as the "de-installations." - Equipment revenue increased to
$57.2 million , up from$24 million in Q4 2017, primarily due to the post-adoption impact of ASC 606.
- Service revenue of
- Net loss of
$59.7 million includes a$19.7 million loss on the extinguishment of debt. - Adjusted EBITDA(1) decreased to
$19.4 million , down 22% from Q4 2017, primarily related to the de-installations. - Capital expenditures decreased to
$7.3 million , down from$66.0 million in Q4 2017. - Cash
CAPEX (1) decreased to$2.4 million from$43.1 million in Q4 2017, driven by an increase in installations under the airline-directed model. - Cash, cash equivalents and short-term investments were
$223.5 million as ofDecember 31, 2018 , substantially higher than previous expectations.
"Gogo's focus on execution resulted in major operational improvements over the course of 2018, including excellent 2Ku performance and aggressive cost controls within our CA business," said
"Strong execution led to fourth quarter financial performance coming in well ahead of our internal projections, particularly for Adjusted EBITDA and our year-end cash balance," said
Fourth Quarter 2018 Business Segment Financial Results
Business Aviation (BA)
- Total revenue increased to
$73.6 million , up 11% from Q4 2017. - Service revenue increased to
$51.3 million , up 13% from Q4 2017, driven by a 12% increase in ATG units online and a 3% increase in average monthly service revenue per ATG unit online. - Equipment revenue increased to
$22.3 million , up 8% from Q4 2017, driven by continuing strong demand for AVANCE L5 and L3 systems. - Segment profit increased to
$35.6 million , up 33% compared to the prior year period, with segment profit margin of 48%, up from 41% in the prior year period.
Commercial Aviation -
- Take rates increased to 12.9% in Q4 2018 up from 9.9% in the prior year period.
- Primarily as a result of the de-installations discussed above:
- Total revenue decreased to
$97.3 million from$105.1 million , down 7% from Q4 2017. - Service revenue decreased to
$89.4 million , down 13% from Q4 2017. - Aircraft online decreased 10% to 2,551 on
December 31, 2018 from 2,840 onDecember 31, 2017 . - Net annualized ARPA decreased to
$113,000 , down 5% from$119,000 in Q4 2017.
- Total revenue decreased to
- Equipment revenue increased to
$7.9 million , up from$1.9 million in Q4 2017, due to the post-adoption impact of ASC 606. - Segment profit decreased to
$8.8 million from$23.5 million in Q4 2017, due to the effect of the de-installations and higher satcom expense.
Commercial Aviation - Rest of World (CA-ROW)
- Aircraft online increased to 589, up from 391 on
December 31, 2017 . - Total revenue increased to
$46.4 million , up from$16.9 million in Q4 2017. - Service revenue increased to
$19.3 million , up 26% from Q4 2017, due to an increase in aircraft online. - Equipment revenue increased to
$27.1 million , up from$1.6 million in the prior year period, due to the post-adoption impact of ASC 606. - Net annualized ARPA of
$144,000 in Q4 2018 declined from$183,000 in the prior year period, due primarily to the significant growth in new aircraft fleets online, which typically initially generate lower net annualized ARPA. - Segment loss of
$24.7 million declined slightly versus Q4 2017 as higher equipment losses were offset by an increase in 2Ku aircraft online.
Full-Year 2018 Consolidated Financial Results
- Consolidated revenue increased to
$893.8 million .- Service revenue increased to
$630.1 million , up 2% from 2017, due to growth in our BA segment, that was partially offset by the decline inCA NA service revenue driven by the de-installations. - Equipment revenue increased to
$263.6 million , up from$81.2 million in 2017, due to the post-adoption impact of ASC 606 and the 34% annual growth of BA equipment revenue.
- Service revenue increased to
- Net loss decreased to
$162 million , an improvement of 6% from 2017, primarily related to the continued strong performance of our BA segment. - Adjusted EBITDA(1) increased to
$71.2 million , up 22% from$58.5 million in 2017, related primarily to strong results in our BA segment and, secondarily, related to decreased losses in the ROW segment. - Capital expenditures decreased to
$131.7 million in 2018 from$280.2 million in 2017. - Cash
CAPEX (1) decreased to$107.6 million from$220.5 million in 2017, driven by an increase in installations under the airline-directed model.
Recent Developments
- On
December 6, 2018 , Gogo closed its offering of$238 million of 6% convertible senior notes due in May 2022. This effectively extended the maturity of approximately$200 million of our outstanding convertible senior notes fromMarch 2020 untilMay 2022 . - Gogo surpassed 1,000 2Ku aircraft online and ended 2018 with nearly 1,300 commercial aircraft installed with satellite IFC systems and approximately 1,000 2Ku aircraft in backlog as of
December 31, 2018 . - As of
February 20, 2019 , Gogo had experienced no incidents of 2Ku system degradation on aircraft fitted with Gogo's recent de-icing modifications. Gogo estimates that aircraft withGogo de -icing modifications have now flown 15,000 flights that had been de-iced, based onFederal Aviation Administration (FAA ) data listing airports under de-icing conditions. - The Airbus A220 has now entered revenue service with Delta offering both 2Ku and Gogo Vision Touch.
- Gogo completed its first satellite IFC installation on a
Boeing 787-800 aircraft using a service bulletin. - As of
February 6, 2019 , BA had shipped more than 770AVANCE systems (L3 and L5) with over 500 L5 systems installed and in operation.
Business Outlook
The Company provides its 2019 financial guidance as follows:
- Total consolidated revenue of
$800 million to $850 million CA-NA revenue of$355 million to $380 million , with ~10% from equipment revenue- CA-ROW revenue of
$135 million to $150 million , with ~30% from equipment revenue - BA revenue of
$310 million to $320 million
Note that CA equipment revenue is affected by the number of installations completed under the airline-directed business model in the period. 2019 revenue guidance reflects the impact of one airline switching from the airline-directed business model to the turnkey business model, which will reduce equipment revenue.
- Adjusted EBITDA(1) of
$75 million to $95 million $100 million improvement in Free Cash Flow(1) versus 2018- Increase of 400 to 475 in 2Ku aircraft online
(1) |
See "Non-GAAP Financial Measures" below. |
(2) |
Please refer to the definition of "backlog" in our Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the Securities and Exchange Commission on February 21, 2019, under the heading "Contracts with Airline Partners" in Item 1. |
Conference Call
The Company will host its fourth quarter conference call on
Non-GAAP Financial Measures
We report certain non-GAAP financial measurements, including Adjusted EBITDA, Cash CAPEX and Free Cash Flow in the supplemental tables below. Management uses Adjusted EBITDA, Cash CAPEX and Free Cash Flow for business planning purposes, including managing our business against internally projected results of operations and measuring our performance and liquidity. These supplemental performance measures also provide another basis for comparing period to period results by excluding potential differences caused by non-operational and unusual or non-recurring items. These supplemental performance measurements may vary from and may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA, Cash CAPEX and Free Cash Flow are not recognized measurements under accounting principles generally accepted in
Cautionary Note Regarding Forward-Looking Statements
Certain disclosures in this press release and related comments by our management include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our business outlook, industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future technologies, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words "anticipate," "assume," "believe," "budget," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "future" and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this press release.
Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: the loss of or failure to realize the anticipated benefits from agreements with our airline partners or customers on a timely basis or any failure to renew any existing agreements upon expiration or termination; the failure to maintain airline and passenger satisfaction with our equipment or our service; any inability to timely and efficiently deploy our 2Ku service or develop and deploy the technology to which our ATG network evolves or other components of our technology roadmap for any reason, including technological issues and related remediation efforts, changes in regulations or regulatory delays or failures affecting us, or our suppliers, some of whom are single source, or the failure by our airline partners or customers to roll out equipment upgrades or new services or adopt new technologies in order to support increased network capacity demands; the timing of deinstallation of our equipment from aircraft, including deinstallations resulting from aircraft retirements and other deinstallations permitted by certain airline contract provisions; the loss of relationships with original equipment manufacturers or dealers; our ability to make our equipment factory line-fit available on a timely basis; our ability to develop or purchase ATG and satellite network capacity sufficient to accommodate current and expected growth in passenger demand in
Additional information concerning these and other factors can be found under the caption "Risk Factors" in our annual report on Form 10-K for the year ended
Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this report ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
About Gogo
Gogo is the inflight internet company. We are the leading global provider of broadband connectivity products and services for aviation. We design and source innovative network solutions that connect aircraft to the Internet, and develop software and platforms that enable customizable solutions for and by our aviation partners. Once connected, we provide industry leading reliability around the world. Our mission is to help aviation go farther by making planes fly smarter, so our aviation partners perform better and their passengers travel happier.
Gogo's products and services are installed on thousands of aircraft operated by the leading global commercial airlines and thousands of private aircraft, including those of the largest fractional ownership operators. Gogo is headquartered in
Gogo Inc. and Subsidiaries |
|||||||||||||||
Unaudited Condensed Consolidated Statements of Operations |
|||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||
For the Three Months |
For the Years Ended |
||||||||||||||
Ended December 31, |
Ended December 31, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
Revenue: |
|||||||||||||||
Service revenue |
$ |
160,037 |
$ |
163,988 |
$ |
630,147 |
$ |
617,906 |
|||||||
Equipment revenue |
57,187 |
24,022 |
263,617 |
81,184 |
|||||||||||
Total revenue |
217,224 |
188,010 |
893,764 |
699,090 |
|||||||||||
Operating expenses: |
|||||||||||||||
Cost of service revenue (exclusive of items shown below) |
73,569 |
66,540 |
291,642 |
268,334 |
|||||||||||
Cost of equipment revenue (exclusive of items shown below) |
51,641 |
16,931 |
222,244 |
58,554 |
|||||||||||
Engineering, design and development |
31,886 |
30,024 |
120,090 |
133,286 |
|||||||||||
Sales and marketing |
13,532 |
16,764 |
58,823 |
64,017 |
|||||||||||
General and administrative |
23,117 |
23,509 |
94,269 |
93,671 |
|||||||||||
Depreciation and amortization |
33,170 |
48,669 |
133,617 |
145,490 |
|||||||||||
Total operating expenses |
226,915 |
202,437 |
920,685 |
763,352 |
|||||||||||
Operating loss |
(9,691) |
(14,427) |
(26,921) |
(64,262) |
|||||||||||
Other (income) expense: |
|||||||||||||||
Interest income |
(985) |
(965) |
(4,292) |
(2,964) |
|||||||||||
Interest expense |
30,871 |
30,190 |
122,809 |
111,944 |
|||||||||||
Loss on extinguishment of debt |
19,653 |
- |
19,653 |
- |
|||||||||||
Other expense |
292 |
428 |
233 |
750 |
|||||||||||
Total other expense |
49,831 |
29,653 |
138,403 |
109,730 |
|||||||||||
Loss before income taxes |
(59,522) |
(44,080) |
(165,324) |
(173,992) |
|||||||||||
Income tax provision (benefit) |
166 |
(2,942) |
(3,293) |
(1,997) |
|||||||||||
Net loss |
$ |
(59,688) |
$ |
(41,138) |
$ |
(162,031) |
$ |
(171,995) |
|||||||
Net loss attributable to common stock per share—basic and diluted |
$ |
(0.74) |
$ |
(0.52) |
$ |
(2.02) |
$ |
(2.17) |
|||||||
Weighted average number of shares—basic and diluted |
80,303 |
79,603 |
80,038 |
79,407 |
|||||||||||
Gogo Inc. and Subsidiaries |
||||||
Consolidated Balance Sheets |
||||||
(in thousands, except share and per share data) |
||||||
December 31, 2018 |
December 31, |
|||||
Assets |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
184,155 |
$ |
196,356 |
||
Short-term investments |
39,323 |
212,792 |
||||
Total cash, cash equivalents and short-term investments |
223,478 |
409,148 |
||||
Accounts receivable, net of allowances of $500 and $587, respectively |
134,308 |
117,896 |
||||
Inventories |
193,045 |
45,543 |
||||
Prepaid expenses and other current assets |
34,695 |
20,310 |
||||
Total current assets |
585,526 |
592,897 |
||||
Non-current assets: |
||||||
Property and equipment, net |
511,867 |
656,038 |
||||
Goodwill and intangible assets, net |
83,491 |
87,133 |
||||
Other non-current assets |
84,212 |
67,107 |
||||
Total non-current assets |
679,570 |
810,278 |
||||
Total assets |
$ |
1,265,096 |
$ |
1,403,175 |
||
Liabilities and stockholders' deficit |
||||||
Current liabilities: |
||||||
Accounts payable |
$ |
23,860 |
$ |
27,130 |
||
Accrued liabilities |
212,459 |
201,815 |
||||
Deferred revenue |
38,571 |
43,448 |
||||
Deferred airborne lease incentives |
24,145 |
42,096 |
||||
Current portion capital leases |
652 |
1,789 |
||||
Total current liabilities |
299,687 |
316,278 |
||||
Non-current liabilities: |
||||||
Long-term debt |
1,024,893 |
1,000,868 |
||||
Deferred airborne lease incentives |
129,086 |
142,938 |
||||
Other non-current liabilities |
80,191 |
134,655 |
||||
Total non-current liabilities |
1,234,170 |
1,278,461 |
||||
Total liabilities |
1,533,857 |
1,594,739 |
||||
Commitments and contingencies |
- |
- |
||||
Stockholders' deficit |
||||||
Common stock, par value $0.0001 per share; 500,000,000 shares authorized at December 31, 2018 and 2017; 87,678,812 and 87,062,578 shares issued at December 31, 2018 and 2017, respectively; and 87,560,694 and 86,843,928 shares outstanding at December 31, 2018 and 2017, respectively |
9 |
9 |
||||
Additional paid-in-capital |
963,458 |
898,729 |
||||
Accumulated other comprehensive loss |
(3,554) |
(933) |
||||
Accumulated deficit |
(1,228,674) |
(1,089,369) |
||||
Total stockholders' deficit |
(268,761) |
(191,564) |
||||
Total liabilities and stockholders' deficit |
$ |
1,265,096 |
$ |
1,403,175 |
Gogo Inc. and Subsidiaries |
||||||
Consolidated Statements of Cash Flows |
||||||
(in thousands) |
||||||
For the Years Ended December 31 |
||||||
2018 |
2017 |
|||||
Operating activities: |
||||||
Net loss |
$ |
(162,031) |
$ |
(171,995) |
||
Adjustments to reconcile net loss to cash provided by (used in) operating activities: |
||||||
Depreciation and amortization |
133,617 |
145,490 |
||||
Loss on asset disposals, abandonments and write-downs |
13,352 |
8,960 |
||||
Gain on transition to airline-directed model |
(21,551) |
- |
||||
Deferred income taxes |
(3,821) |
(2,281) |
||||
Stock-based compensation expense |
16,912 |
19,821 |
||||
Amortization of deferred financing costs |
4,280 |
3,743 |
||||
Accretion and amortization of debt discount and premium |
18,255 |
18,286 |
||||
Loss on extinguishment of debt |
19,653 |
- |
||||
Adjustment of deferred financing costs |
- |
- |
||||
Changes in operating assets and liabilities: |
||||||
Accounts receivable |
(17,064) |
(43,798) |
||||
Inventories |
(50,762) |
4,723 |
||||
Prepaid expenses and other current assets |
(3,106) |
4,990 |
||||
Contract assets |
(30,485) |
- |
||||
Accounts payable |
(3,864) |
3,402 |
||||
Accrued liabilities |
13,281 |
24,941 |
||||
Deferred airborne lease incentives |
(7,705) |
20,407 |
||||
Deferred revenue |
(1,021) |
21,477 |
||||
Accrued interest |
(955) |
7,213 |
||||
Warranty reserves |
8,009 |
(152) |
||||
Other non-current assets and liabilities |
(7,305) |
(4,971) |
||||
Net cash provided by (used in) operating activities |
(82,311) |
60,256 |
||||
Investing activities: |
||||||
Purchases of property and equipment |
(108,632) |
(252,375) |
||||
Acquisition of intangible assets—capitalized software |
(23,031) |
(27,855) |
||||
Purchases of short-term investments |
(39,323) |
(317,418) |
||||
Redemptions of short-term investments |
212,792 |
443,103 |
||||
Other, net |
- |
(2,850) |
||||
Net cash provided by (used in) investing activities |
41,806 |
(157,395) |
||||
Financing activities: |
||||||
Proceeds from issuance of convertible notes |
237,750 |
- |
||||
Redemption of convertible notes |
(200,438) |
- |
||||
Proceeds from issuance of senior secured notes |
- |
181,754 |
||||
Payments on amended and restated credit agreement |
- |
- |
||||
Payment of debt issuance costs |
(8,054) |
(3,630) |
||||
Payments on capital leases |
(2,340) |
(2,961) |
||||
Stock-based compensation activity |
396 |
(227) |
||||
Net cash provided by financing activities |
27,314 |
174,936 |
||||
Effect of exchange rate changes on cash |
578 |
743 |
||||
Increase (decrease) in cash, cash equivalents and restricted cash |
(12,613) |
78,540 |
||||
Cash, cash equivalents and restricted cash at beginning of period |
203,729 |
125,189 |
||||
Cash, cash equivalents and restricted cash at end of period |
$ |
191,116 |
$ |
203,729 |
||
Cash, cash equivalents and restricted cash at end of period |
191,116 |
203,729 |
||||
Less: current restricted cash |
1,535 |
500 |
||||
Less: non-current restricted cash |
5,426 |
6,873 |
||||
Cash and cash equivalents at end of period |
$ |
184,155 |
$ |
196,356 |
||
Gogo Inc. and Subsidiaries Supplemental Information – Key Operating Metrics Commercial Aviation North America |
|||||||||||||||
For the Three Months |
For the Years Ended |
||||||||||||||
Ended December 31, |
Ended December 31, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
Aircraft online (at period end) |
2,551 |
2,840 |
2,551 |
2,840 |
|||||||||||
Satellite |
670 |
416 |
670 |
416 |
|||||||||||
ATG |
1,881 |
2,424 |
1,881 |
2,424 |
|||||||||||
Total aircraft equivalents (average during the period) |
2,673 |
2,893 |
2,818 |
2,835 |
|||||||||||
Net annualized average monthly service revenue per aircraft equivalent (annualized ARPA) (in thousands) |
$ |
113 |
$ |
119 |
$ |
111 |
$ |
114 |
|||||||
Commercial Aviation Rest of World |
|||||||||||||||
For the Three Months |
For the Years Ended |
||||||||||||||
Ended December 31, |
Ended December 31, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
Aircraft online (at period end) |
589 |
391 |
589 |
391 |
|||||||||||
Total aircraft equivalents (average during the period) |
498 |
322 |
418 |
268 |
|||||||||||
Net annualized ARPA (in thousands) |
$ |
144 |
$ |
183 |
$ |
149 |
$ |
192 |
|||||||
- Aircraft online. We define aircraft online as the total number of commercial aircraft on which our equipment is installed and service has been made commercially available as of the last day of each period presented. We assign aircraft to
CA-NA or CA-ROW at the time of contract signing as follows: (i) all aircraft operated by North American airlines and under contract for ATG or ATG-4 service are assigned toCA-NA , (ii) all aircraft operated by North American airlines and under a contract for satellite service are assigned toCA-NA or CA-ROW based on whether the routes flown by such aircraft under the contract are anticipated to be predominantly within or outside ofNorth America at the time the contract is signed, and (iii) all aircraft operated by non-North American airlines and under a contract are assigned to CA-ROW. - Aircraft equivalents. We define aircraft equivalents for a segment as the number of commercial aircraft online (as defined above) multiplied by the percentage of flights flown by such aircraft within the scope of that segment, rounded to the nearest whole aircraft and expressed as an average of the month-end figures for each month in the period. This methodology takes into account the fact that during a particular period certain aircraft may fly routes outside the scope of the segment to which they are assigned for purposes of the calculation of aircraft online.
- Net annualized average monthly service revenue per aircraft equivalent ("ARPA"). We define net annualized ARPA as the aggregate service revenue plus monthly service fees, some of which are reported as a reduction to cost of service revenue for that segment for the period, less revenue share expense and other transactional costs which are included in cost of service revenue for that segment, divided by the number of months in the period, and further divided by the number of aircraft equivalents (as defined above) for that segment during the period, which is then annualized and rounded to the nearest thousand. Beginning with the three month period ended
March 31, 2018 , we changed the calculation of ARPA to be net of revenue share expense and other transactional expenses in order to better reflect the financial statement impact of revenues generated under both the turnkey model and airline-directed model. The amounts reported above for the year endedDecember 31, 2017 reflect this change in methodology. ARPA for theCA-NA segment for the three months and year endedDecember 31, 2017 was originally reported as$144 thousand and$140 thousand , respectively. ARPA for the CA-ROW segment for the three month and year endedDecember 31, 2017 was originally reported as$201 thousand and$214 thousand , respectively.
Business Aviation |
|||||||||||||||
For the Three Months |
For the Years Ended |
||||||||||||||
Ended December 31, |
Ended December 31, |
||||||||||||||
2018 |
2017 |
2018 |
2017 |
||||||||||||
Aircraft online (at period end) |
|||||||||||||||
Satellite |
5,124 |
5,443 |
5,124 |
5,443 |
|||||||||||
ATG |
5,224 |
4,678 |
5,224 |
4,678 |
|||||||||||
Average monthly service revenue per aircraft online |
|||||||||||||||
Satellite |
$ |
249 |
$ |
251 |
$ |
243 |
$ |
237 |
|||||||
ATG |
3,036 |
2,953 |
3,027 |
2,876 |
|||||||||||
Units sold |
|||||||||||||||
Satellite |
145 |
109 |
460 |
412 |
|||||||||||
ATG |
235 |
235 |
1,062 |
831 |
|||||||||||
Average equipment revenue per unit sold (in thousands) |
|||||||||||||||
Satellite |
$ |
37 |
$ |
48 |
$ |
39 |
$ |
43 |
|||||||
ATG |
68 |
61 |
66 |
57 |
- Satellite aircraft online. We define satellite aircraft online as the total number of business aircraft for which we provide satellite services as of the last day of each period presented.
- ATG aircraft online. We define ATG aircraft online as the total number of business aircraft for which we provide ATG services as of the last day of each period presented.
- Average monthly service revenue per satellite aircraft online. We define average monthly service revenue per satellite aircraft online as the aggregate satellite service revenue for the period divided by the number of months in the period, divided by the number of satellite aircraft online during the period (expressed as an average of the month end figures for each month in such period).
- Average monthly service revenue per ATG aircraft online. We define average monthly service revenue per ATG aircraft online as the aggregate ATG service revenue for the period divided by the number of months in the period, divided by the number of ATG aircraft online during the period (expressed as an average of the month end figures for each month in such period).
- Units sold. We define units sold as the number of satellite or ATG units for which we recognized revenue during the period. For the year ended
December 31, 2018 , we recognized revenue on 34AVANCE units that were previously deferred. - Average equipment revenue per satellite unit sold. We define average equipment revenue per satellite unit sold as the aggregate equipment revenue earned from all satellite units sold during the period, divided by the number of satellite units sold.
- Average equipment revenue per ATG unit sold. We define average equipment revenue per ATG unit sold as the aggregate equipment revenue from all ATG units sold during the period, divided by the number of ATG units sold.
Gogo Inc. and Subsidiaries |
||||||||||||
Supplemental Information – Segment Revenue and Segment Profit (Loss) (1) |
||||||||||||
(in thousands, Unaudited) |
||||||||||||
For the Three Months Ended |
||||||||||||
December 31, 2018 |
||||||||||||
CA-NA |
CA-ROW |
BA |
||||||||||
Service revenue |
$ |
89,396 |
$ |
19,326 |
$ |
51,315 |
||||||
Equipment revenue |
7,880 |
27,057 |
22,250 |
|||||||||
Total revenue |
$ |
97,276 |
$ |
46,383 |
$ |
73,565 |
||||||
Segment profit (loss) |
$ |
8,832 |
$ |
(24,711) |
$ |
35,559 |
||||||
For the Three Months Ended |
||||||||||||
December 31, 2017 |
||||||||||||
CA-NA |
CA-ROW |
BA |
||||||||||
Service revenue |
$ |
103,224 |
$ |
15,299 |
$ |
45,465 |
||||||
Equipment revenue |
1,895 |
1,567 |
20,560 |
|||||||||
Total revenue |
$ |
105,119 |
$ |
16,866 |
$ |
66,025 |
||||||
Segment profit (loss) |
$ |
23,486 |
$ |
(24,910) |
$ |
26,763 |
||||||
For the Year Ended |
||||||||||||
December 31, 2018 |
||||||||||||
CA-NA |
CA-ROW |
BA |
||||||||||
Service revenue |
$ |
367,368 |
$ |
66,402 |
$ |
196,377 |
||||||
Equipment revenue (2) |
101,849 |
67,992 |
93,776 |
|||||||||
Total revenue |
$ |
469,217 |
$ |
134,394 |
$ |
290,153 |
||||||
Segment profit (loss) |
$ |
26,228 |
$ |
(94,537) |
$ |
139,739 |
||||||
For the Year Ended |
||||||||||||
December 31, 2017 |
||||||||||||
CA-NA |
CA-ROW |
BA |
||||||||||
Service revenue |
$ |
393,484 |
$ |
53,542 |
$ |
170,880 |
||||||
Equipment revenue |
7,129 |
4,323 |
69,732 |
|||||||||
Total revenue |
$ |
400,613 |
$ |
57,865 |
$ |
240,612 |
||||||
Segment profit (loss) |
$ |
66,802 |
$ |
(106,978) |
$ |
99,409 |
(1) |
Segment profit (loss) is defined as net income (loss) attributable to common stock before interest expense, interest income, income taxes, depreciation and amortization, and certain non-cash items (including amortization of deferred airborne lease incentives, stock-based compensation expense, adjustment to deferred financing costs, loss on extinguishment of debt, amortization of STC costs and the accounting impact of the transition to the airline-directed model). |
(2) |
CA-NA equipment revenue for year ended December 31, 2018 includes the accounting impact of the transition of one of our airline partners to the airline-directed model. See Note 2, "Summary of Significant Accounting Policies" to our consolidated financial statements included in our Annual Report of Form 10-K for the year ended December 31, 2018. |
Gogo Inc. and Subsidiaries |
|||||||||||
Supplemental Information – Segment Cost of Service Revenue(1) |
|||||||||||
(in thousands, Unaudited) |
|||||||||||
For the Three Months |
% Change |
||||||||||
Ended December 31, |
2018 over |
||||||||||
2018 |
2017 |
2017 |
|||||||||
CA-NA |
$ |
42,915 |
37,232 |
15.3% |
|||||||
BA |
11,183 |
11,345 |
(1.4%) |
||||||||
CA-ROW |
19,471 |
17,963 |
8.4% |
||||||||
Total |
$ |
73,569 |
66,540 |
10.6% |
|||||||
For the Year End |
% Change |
||||||||||
Ended December 31, |
2018 over |
||||||||||
2018 |
2017 |
2017 |
|||||||||
CA-NA |
$ |
174,726 |
149,671 |
16.7% |
|||||||
BA |
42,833 |
40,821 |
4.9% |
||||||||
CA-ROW |
74,083 |
77,842 |
(4.8%) |
||||||||
Total |
$ |
291,642 |
268,334 |
8.7% |
|||||||
(1) |
Excludes depreciation and amortization expense. |
Gogo Inc. and Subsidiaries |
|||||||||||
Supplemental Information – Segment Cost of Equipment Revenue(1) |
|||||||||||
(in thousands, Unaudited) |
|||||||||||
For the Three Months |
% Change |
||||||||||
Ended December 31, |
2018 over |
||||||||||
2018 |
2017 |
2017 |
|||||||||
CA-NA |
$ |
7,141 |
1,425 |
401.1% |
|||||||
BA |
12,972 |
12,981 |
(0.1%) |
||||||||
CA-ROW |
31,528 |
2,525 |
1,148.6% |
||||||||
Total |
$ |
51,641 |
16,931 |
205.0% |
|||||||
For the Year End |
% Change |
||||||||||
Ended December 31, |
2018 over |
||||||||||
2018 |
2017 |
2017 |
|||||||||
CA-NA |
$ |
90,661 |
7,071 |
1,182.2% |
|||||||
BA |
55,416 |
46,632 |
18.8% |
||||||||
CA-ROW |
76,167 |
4,851 |
1,470.1% |
||||||||
Total |
$ |
222,244 |
58,554 |
279.6% |
|||||||
(1) |
Excludes depreciation and amortization expense. |
Gogo Inc. and Subsidiaries |
||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures |
||||||||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||||
(unaudited) |
||||||||||||||||||
For the Three Months |
For the Twelve Months |
|||||||||||||||||
Ended December 31, |
Ended December 31, |
|||||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||||
Adjusted EBITDA: |
||||||||||||||||||
Net loss attributable to common stock (GAAP) |
$ |
(59,688) |
$ |
(41,138) |
$ |
(162,031) |
$ |
(171,995) |
||||||||||
Interest expense |
30,871 |
30,190 |
122,809 |
111,944 |
||||||||||||||
Interest income |
(985) |
(965) |
(4,292) |
(2,964) |
||||||||||||||
Income tax provision (benefit) |
166 |
(2,942) |
(3,293) |
(1,997) |
||||||||||||||
Depreciation and amortization |
33,170 |
48,669 |
133,617 |
145,490 |
||||||||||||||
EBITDA |
3,534 |
33,814 |
86,810 |
80,478 |
||||||||||||||
Stock-based compensation expense |
4,381 |
4,814 |
16,912 |
19,821 |
||||||||||||||
Amortization of deferred airborne lease incentives |
(8,484) |
(13,717) |
(31,650) |
(41,816) |
||||||||||||||
Amortization of STC costs |
304 |
- |
1,023 |
- |
||||||||||||||
Transition to airline-directed model |
- |
- |
(21,551) |
- |
||||||||||||||
Loss on extinguishment of debt |
19,653 |
- |
19,653 |
- |
||||||||||||||
Adjusted EBITDA |
$ |
19,388 |
$ |
24,911 |
$ |
71,197 |
$ |
58,483 |
||||||||||
Cash CAPEX: |
||||||||||||||||||
Consolidated capital expenditures (GAAP) (1) |
$ |
(7,251) |
$ |
(65,992) |
$ |
(131,663) |
$ |
(280,230) |
||||||||||
Change in deferred airborne lease incentives (2) |
(3,598) |
9,264 |
(7,227) |
18,120 |
||||||||||||||
Amortization of deferred airborne lease incentives (2) |
8,427 |
13,601 |
31,252 |
41,595 |
||||||||||||||
Cash CAPEX |
$ |
(2,422) |
$ |
(43,127) |
$ |
(107,638) |
$ |
(220,515) |
||||||||||
Free Cash Flow: |
||||||||||||||||||
Net cash provided by (used in) operating activities (GAAP) (1) |
$ |
9,585 |
$ |
64,465 |
$ |
(82,311) |
$ |
60,256 |
||||||||||
Less consolidated capital expenditures (GAAP) (1) |
(7,251) |
(65,992) |
(131,663) |
(280,230) |
||||||||||||||
Free Cash Flow |
$ |
2,334 |
$ |
(1,527) |
$ |
(213,974) |
$ |
(219,974) |
||||||||||
(1) |
See consolidated statements of cash flows. |
||||||||||||||||||
(2) |
Excludes deferred airborne lease incentives and related amortization associated with STC costs for the three and twelve month periods ended December 31, 2018 and 2017 as STC costs are expensed as incurred as part of Engineering, Design and Development. |
Definition of Non-GAAP Measures
EBITDA represents net income (loss) attributable to common stock before income taxes, interest income, interest expense, depreciation expense and amortization of other intangible assets.
Adjusted EBITDA represents EBITDA adjusted for (i) stock-based compensation expense, (ii) amortization of deferred airborne lease incentives, (iii) amortization of STC costs, (iv) the accounting impact of the transition to the airline-directed model and (v) loss on extinguishment of debt. Our management believes that the use of Adjusted EBITDA eliminates items that, management believes, have less bearing on our operating performance, thereby highlighting trends in our core business which may not otherwise be apparent. It also provides an assessment of controllable expenses, which are indicators management uses to determine whether current spending decisions need to be adjusted in order to meet financial goals and achieve optimal financial performance.
We believe the exclusion of stock-based compensation expense from Adjusted EBITDA is appropriate given the significant variation in expense that can result from using the Black-Scholes model to determine the fair value of such compensation. The fair value of our stock options is determined using the Black-Scholes model and varies based on fluctuations in the assumptions used in this model, including inputs that are not necessarily directly related to the performance of our business, such as the expected volatility, the risk-free interest rate and the expected life of the options. Therefore, we believe the exclusion of this cost provides a clearer view of the operating performance of our business. Further, stock option grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time. While we believe that investors should have information about any dilutive effect of outstanding options and the cost of that compensation, we also believe that stockholders should have the ability to consider our performance using a non-GAAP financial measure that excludes these costs and that management uses to evaluate our business.
We believe the exclusion of the amortization of deferred airborne lease incentives and amortization of STC costs from Adjusted EBITDA is useful as it allows an investor to view operating performance across time periods in a manner consistent with how management measures segment profit and loss. Management evaluates segment profit and loss in this manner, excluding the amortization of deferred airborne lease incentives and amortization of STC costs, because such presentation reflects operating decisions and activities from the current period, without regard to the prior period decision or the form of connectivity agreements.
We believe it is useful for an understanding of our operating performance to exclude the accounting impact of the transition by one of our airline partners to the airline-directed model and the loss on extinguishment of debt from Adjusted EBITDA because of the non-recurring nature of these activities.
We also present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides investors, securities analysts and other users of our financial statements with important supplemental information with which to evaluate our performance and to enable them to assess our performance on the same basis as management.
Cash
Free Cash Flow represents net cash provided by (used in) operating activities less purchases of property and equipment and the acquisition of intangible assets. We believe Free Cash Flow provides meaningful information regarding the Company's liquidity.
Investor Relations Contact: |
Media Relations Contact: |
Will Davis |
Meredith Payette |
+1 312-517-5725 |
+1 312-517-6216 |
View original content:http://www.prnewswire.com/news-releases/gogo-announces-fourth-quarter-and-full-year-2018-financial-results-300799407.html
SOURCE Gogo