Gogo reported record first quarter revenue of
"Q1 was a very strong quarter for Gogo on many fronts. We delivered record financial results highlighted by strong revenue growth and increased profitability. We continued to bring more bandwidth to the sky as
First Quarter 2015 Consolidated Financial Results
- Revenue increased to
$115.5 million , up 21% from$95.7 million in Q1 2014. Service revenue increased 32% to a record$95.4 million . - Combined segment profit of
CA-NA and BA for Q1 2015 increased 19% year-over-year to$26.4 million . - Adjusted EBITDA for Q1 2015 was
$8.2 million , up 54% from$5.3 million for Q1 2014. - Cash
CAPEX increased to$32.0 million from$28.6 million in Q1 2014, primarily due to the build-out of our downtownChicago location as we consolidate our CA facilities. - As of
March 31, 2015 , Gogo had cash and cash equivalents of$400.1 million .
First Quarter 2015 Business Segment Financial Results
Commercial Aviation -
- Total revenue increased to
$72.5 million , up 27% from$57.1 million in Q1 2014. CA-NA ended the quarter with 2,200 aircraft online, up 102 sinceDecember 31, 2014 .- Average monthly service revenue per aircraft online, or ARPA, increased to
$11,194 , up 22% year-over-year, driven by increased connectivity and wireless in-flight entertainment revenue. - Segment profit increased to
$9.6 million , up 66% year-over-year, as a result of strong service revenue growth and increased operating leverage. Segment profit as a percentage of segment revenue increased to a record 13% in Q1 2015, up from 10% in Q1 2014.
Business Aviation (BA)
- Service revenue increased 38% year-over-year to
$21.8 million , driven primarily by a 33% increase in ATG systems online to 2,983 atMarch 31, 2015 . - Equipment revenue of
$19.7 million was down from$22.8 million in Q1 2014, as a result of changes in ATG product mix, including normalized sales of our Text & Talk product. - Total segment revenue increased to a record
$41.6 million , up 8% from$38.6 million in Q1 2014. - Segment profit increased to
$16.8 million , up from$16.5 million in Q1 2014. Segment profit as a percentage of segment revenue decreased to 40% in Q1 2015, from 43% in Q1 2014, as a result of changes in product mix and increases in operating expenses.
Commercial Aviation - Rest of World (CA-ROW)
- We added 31 Ku-based aircraft online in Q1 2015 and finished the quarter with 177 awarded but not yet installed aircraft in our CA-ROW segment.
- We achieved a key milestone to get 2Ku ready for commercial launch by successfully installing the first 2Ku radome on a
Boeing 737 aircraft. 2Ku is Gogo's exclusive revolutionary global satellite technology that is expected to bring up to 70 Mbps to the aircraft initially and up to 100 Mpbs to the aircraft when high throughput satellites are launched. - Segment loss increased to
$18.3 million from a segment loss of$16.9 million in Q1 2014, due to increased operating expenses to support business growth and increased satellite transponder and teleport fees.
Recent Developments
Delta Air Lines selected Gogo to provide 2Ku service on 250 existing mainline domestic aircraft and at least 25 new international aircraft when they enter its fleet. Gogo and Delta signed a definitive agreement inMay 2015 .- NetJets further expanded its partnership with Gogo by selecting BA to provide broadband in-flight connectivity and our full suite of entertainment solutions utilizing the Gogo Universal Cabin System on up to 650 aircraft.
- In
May 2015 Gogo andVietnam Airlines signed a definitive agreement under which Gogo will provide in-flight connectivity services on approximately 20 aircraft usingInmarsat's Swift Broadband and Global Express satellite networks. - Gogo announced "Crew Connect" service for airline operational communications to allow airline crews to stay connected while in flight.
- BA announced the introduction of ATG 8000 and ATG 1000 connectivity products to further build its service offerings to address a broader range of customer needs. BA's full suite of products now enables differentiated bandwidth solutions for large business aircraft, light jets, turboprops and owner-flown aircraft.
- We signed a definitive agreement with
United Airlines to provide in-flight internet and wireless entertainment service on what is expected to be approximately 220 ofUnited's two-cabin regional jets. In addition,United will trial our 2Ku solution on five of its Premium Service aircraft. - The CA business was awarded AS9100 certification, highlighting Gogo's production expertise and satisfying a major line-fit requirement of leading global airframe manufacturers.
- As of
March 31, 2015 , Gogo Vision was installed on more than 1,800 commercial aircraft across six major airlines compared to 1,400 aircraft on three major airlines as ofMarch 31, 2014 . - Gogo issued
$362 million aggregate principal amount of Convertible Senior Notes inMarch 2015 . The net proceeds were approximately$212 million , after deducting$140 million for forward stock purchase transactions entered into in conjunction with the offering and initial purchasers' discounts, fees and expenses.
Business Outlook
For the full year ending
Certain CA-ROW transactions previously forecast as revenue are being accounted for as a reduction to cost of service. We estimate this change to result in a
Accordingly, our full year guidance is as follows:
- Total revenue of
$485 million to $505 million CA-NA revenue of$300 million to $320 million - BA revenue of
$170 million to $180 million - CA-ROW revenue of
$10 million to $15 million
- Adjusted EBITDA of
$15 million to $25 million - Cash
CAPEX of$100 million to $120 million
"We are very pleased with our strong financial performance," said Gogo's Executive Vice President and CFO,
Conference Call
The first quarter conference call will be held on
Non-GAAP Financial Measures
We report certain non-GAAP financial measurements, including Adjusted EBITDA, Adjusted Net Loss Per Share and Cash CAPEX in the supplemental tables below. Management uses Adjusted EBITDA and Cash CAPEX for business planning purposes, including managing our business against internally projected results of operations and measuring our performance and liquidity. Management prepares Adjusted Net Loss Per Share for investors, securities analysts and other users of our financial statements for use in evaluating our performance under our current capital structure. These supplemental performance measures also provide another basis for comparing period to period results by excluding potential differences caused by non-operational and unusual or non-recurring items. These supplemental performance measurements may vary from and may not be comparable to similarly titled measures by other companies. Adjusted EBITDA, Adjusted Net Loss Per Share and Cash CAPEX are not recognized measurements under accounting principles generally accepted in
Cautionary Note Regarding Forward-Looking Statements
Certain disclosures in this press release and related comments by our management include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our business outlook, industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words "anticipate," "assume," "believe," "budget," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "will," "future" and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this press release.
Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: the loss of, or failure to realize benefits from, agreements with our airline partners or renew any existing agreements upon expiration or termination; any inability to timely and efficiently roll out our 2Ku service or other components of the technology roadmap for any reason, including regulatory delays, or the failure by our airline partners to roll out equipment upgrades, new services or adopt new technologies in order to support increased network capacity demands; the loss of relationships with original equipment manufacturers or dealers; our ability to develop network capacity sufficient to accommodate current and expected growth in passenger demand; unfavorable economic conditions in the airline industry and/or the economy as a whole; our ability to expand our international or domestic operations, including our ability to grow our business with current and potential future airline partners; an inability to compete effectively with other current or future providers of in-flight connectivity services and other products and services that we offer, including on the basis of price, service performance and line-fit availability; our reliance on third-party satellite service providers and equipment and other suppliers, including single source providers and suppliers; our ability to successfully develop and monetize new products and services such as Gogo Vision and Gogo Text & Talk, including those that were recently released, are currently being offered on a limited or trial basis, or are in various stages of development; our ability to deliver products and services, including newly developed products and services, on schedules consistent with our contractual commitments to customers; the effects, if any, on our business of past or future airline mergers, including the merger of
Additional information concerning these and other factors can be found under the caption "Risk Factors" in our Annual Report on Form 10-K filed with the
Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this press release ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
About Gogo
Gogo is a leading global aero-communications service provider that offers in-flight Internet, entertainment, text messaging, voice and a host of other communications-related services to the commercial and business aviation markets. Gogo has more than 2,300 commercial aircraft equipped with its services on eight major airlines. More than 6,700 business aircraft are also flying with its solutions, including the world's largest fractional ownership fleets. Gogo also is a factory option at every major business aircraft manufacturer.
Gogo has more than 900 employees and is headquartered in
Gogo Inc. and Subsidiaries |
|||||||||||||||
Unaudited Condensed Consolidated Statements of Operations |
|||||||||||||||
(in thousands, except per share amounts) |
|||||||||||||||
For the Three Months |
|||||||||||||||
Ended March 31, |
|||||||||||||||
2015 |
2014 |
||||||||||||||
Revenue: |
|||||||||||||||
Service revenue |
$ |
95,406 |
$ |
72,291 |
|||||||||||
Equipment revenue |
20,105 |
23,403 |
|||||||||||||
Total revenue |
115,511 |
95,694 |
|||||||||||||
Operating expenses: |
|||||||||||||||
Cost of service revenue (exclusive of items shown below) |
45,547 |
39,628 |
|||||||||||||
Cost of equipment revenue (exclusive of items shown below) |
9,458 |
9,986 |
|||||||||||||
Engineering, design and development |
17,085 |
14,099 |
|||||||||||||
Sales and marketing |
10,241 |
8,042 |
|||||||||||||
General and administrative |
24,193 |
17,572 |
|||||||||||||
Depreciation and amortization |
18,777 |
15,687 |
|||||||||||||
Total operating expenses |
125,301 |
105,014 |
|||||||||||||
Operating loss |
(9,790) |
(9,320) |
|||||||||||||
Other (income) expense: |
|||||||||||||||
Interest income |
(5) |
(15) |
|||||||||||||
Interest expense |
10,095 |
7,248 |
|||||||||||||
Other (income) expense |
(82) |
40 |
|||||||||||||
Total other expense |
10,008 |
7,273 |
|||||||||||||
Loss before incomes taxes |
(19,798) |
(16,593) |
|||||||||||||
Income tax provision |
294 |
273 |
|||||||||||||
Net loss |
$ |
(20,092) |
$ |
(16,866) |
|||||||||||
Net loss attributable to common stock per share—basic and diluted |
$ |
(0.24) |
$ |
(0.20) |
|||||||||||
Weighted average number of shares—basic and diluted |
83,126 |
84,995 |
|||||||||||||
Gogo Inc. and Subsidiaries |
|||||||
Unaudited Condensed Consolidated Balance Sheets |
|||||||
(in thousands, except share and per share data) |
|||||||
March 31, |
December 31, |
||||||
2015 |
2014 |
||||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
400,056 |
$ |
211,236 |
|||
Accounts receivable, net of allowances of $584 and $774, respectively |
42,233 |
48,509 |
|||||
Inventories |
24,124 |
21,913 |
|||||
Prepaid expenses and other current assets |
12,615 |
13,236 |
|||||
Total current assets |
479,028 |
294,894 |
|||||
Non-current assets: |
|||||||
Property and equipment, net |
396,001 |
363,108 |
|||||
Intangible assets, net |
79,222 |
78,464 |
|||||
Goodwill |
620 |
620 |
|||||
Long-term restricted cash |
7,874 |
7,874 |
|||||
Debt issuance costs |
18,008 |
11,296 |
|||||
Other non-current assets |
9,405 |
11,384 |
|||||
Total non-current assets |
511,130 |
472,746 |
|||||
Total assets |
$ |
990,158 |
$ |
767,640 |
|||
Liabilities and Stockholders' equity |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
21,856 |
$ |
41,026 |
|||
Accrued liabilities |
57,418 |
52,894 |
|||||
Accrued airline revenue share |
13,227 |
13,273 |
|||||
Deferred revenue |
29,895 |
20,181 |
|||||
Deferred airborne lease incentives |
16,090 |
13,767 |
|||||
Current portion of long-term debt and capital leases |
9,799 |
10,345 |
|||||
Total current liabilities |
148,285 |
151,486 |
|||||
Non-current liabilities: |
|||||||
Long-term debt |
562,715 |
301,922 |
|||||
Deferred airborne lease incentives |
91,720 |
83,794 |
|||||
Deferred tax liabilities |
6,805 |
6,598 |
|||||
Other non-current liabilities |
40,870 |
26,082 |
|||||
Total non-current liabilities |
702,110 |
418,396 |
|||||
Total liabilities |
850,395 |
569,882 |
|||||
Stockholders' equity |
|||||||
Common stock |
9 |
9 |
|||||
Additional paid-in-capital |
846,950 |
884,205 |
|||||
Accumulated other comprehensive loss |
(1,848) |
(1,200) |
|||||
Accumulated deficit |
(705,348) |
(685,256) |
|||||
Total stockholders' equity |
139,763 |
197,758 |
|||||
Total liabilities and stockholders' equity |
$ |
990,158 |
$ |
767,640 |
|||
Gogo Inc. and Subsidiaries |
|||||||
Unaudited Condensed Consolidated Statements of Cash Flows |
|||||||
(in thousands) |
|||||||
For the Three Months |
|||||||
Ended March 31, |
|||||||
2015 |
2014 |
||||||
Operating activities: |
|||||||
Net loss |
$ |
(20,092) |
$ |
(16,866) |
|||
Adjustments to reconcile net loss to cash provided by (used in) operating activities: |
|||||||
Depreciation and amortization |
18,777 |
15,687 |
|||||
Loss on asset disposals/abandonments |
760 |
186 |
|||||
Deferred income taxes |
207 |
207 |
|||||
Stock compensation expense |
3,085 |
1,604 |
|||||
Amortization of deferred financing costs |
784 |
836 |
|||||
Accretion of debt discount |
972 |
- |
|||||
Changes in operating assets and liabilities: |
|||||||
Accounts receivable |
6,002 |
(3,979) |
|||||
Inventories |
(2,211) |
1,953 |
|||||
Prepaid expenses and other current assets |
585 |
(1,980) |
|||||
Accounts payable |
(10,176) |
(2,475) |
|||||
Accrued liabilities |
1,290 |
(8,469) |
|||||
Accrued airline revenue share |
(44) |
11 |
|||||
Deferred airborne lease incentives |
8,670 |
5,566 |
|||||
Deferred revenue |
10,216 |
1,163 |
|||||
Deferred rent |
14,800 |
(15) |
|||||
Other non-current assets and liabilities |
(19) |
(238) |
|||||
Net cash provided by (used in) operating activities |
33,606 |
(6,809) |
|||||
Investing activities: |
|||||||
Purchases of property and equipment |
(52,610) |
(31,907) |
|||||
Acquisition of intangible assets—capitalized software |
(4,253) |
(4,188) |
|||||
Decrease (increase) in restricted cash |
19 |
(2,499) |
|||||
Net cash used in investing activities |
(56,844) |
(38,594) |
|||||
Financing activities: |
|||||||
Proceeds from the issuance of convertible notes |
361,940 |
- |
|||||
Forward transactions |
(140,000) |
- |
|||||
Payment of issuance costs |
(9,492) |
- |
|||||
Payment of debt, including capital leases |
(3,133) |
(2,003) |
|||||
Stock option exercises |
2,554 |
626 |
|||||
Net cash provided by (used in) financing activities |
211,869 |
(1,377) |
|||||
Effect of exchange rate changes on cash |
189 |
10 |
|||||
Increase (decrease) in cash and cash equivalents |
188,820 |
(46,770) |
|||||
Cash and cash equivalents at beginning of period |
211,236 |
266,342 |
|||||
Cash and cash equivalents at end of period |
$ |
400,056 |
$ |
219,572 |
|||
Gogo Inc. and Subsidiaries Supplemental Information – Key Operating Metrics Commercial Aviation North America |
|||||||||||||||
For the Three Months |
|||||||||||||||
Ended March 31, |
|||||||||||||||
2015 |
2014 |
||||||||||||||
Aircraft online |
2,200 |
2,056 |
|||||||||||||
Average monthly service revenue per aircraft online (ARPA) |
$ |
11,194 |
$ |
9,199 |
|||||||||||
Gross passenger opportunity (GPO) (in thousands) |
74,384 |
71,270 |
|||||||||||||
Total average revenue per passenger opportunity (ARPP) |
$ |
0.97 |
$ |
0.79 |
|||||||||||
Total average revenue per session (ARPS) |
$ |
11.73 |
$ |
10.55 |
|||||||||||
Connectivity take rate |
7.2 |
% |
7.2 |
% |
- Aircraft online. We define aircraft online as the total number of commercial aircraft on which our ATG network equipment is installed and Gogo service has been made commercially available as of the last day of each period presented.
- Average monthly service revenue per aircraft online ("ARPA"). We define ARPA as the aggregate service revenue for the period divided by the number of months in the period, divided by the number of aircraft online during the period (expressed as an average of the month end figures for each month in such period).
- Gross passenger opportunity ("GPO"). We define GPO as the aggregate number of passengers who board commercial aircraft on which Gogo service has been available during the period presented. When available directly from airline partners, we aggregate actual passenger counts across flights on Gogo-equipped aircraft. When not available directly from our airline partners, we estimate GPO. Estimated GPO is calculated by first estimating the number of flights occurring on each Gogo-equipped aircraft, then multiplying by the number seats on that aircraft, and finally multiplying by a seat factor that is determined from historical information provided to us in arrears by our airline partners. The estimated number of flights is derived from real-time flight information provided to our front-end systems by
Air Radio Inc. (ARINC), direct airline feeds, and supplementary third-party data sources. These aircraft-level estimates are then aggregated with actual airline-provided passenger counts to obtain total GPO. - Total average revenue per passenger opportunity ("ARPP"). We define ARPP as revenue from Gogo Connectivity, Gogo Vision, and other service revenue for the period, divided by GPO for the period.
- Total average revenue per session ("ARPS"). We define ARPS as revenue from Gogo Connectivity, excluding non-session related revenue, divided by the total number of sessions during the period. A session, or a "use" of Gogo Connectivity, is defined as the use by a unique passenger of Gogo Connectivity on a flight segment. Multiple logins or purchases under the same user name during one flight segment count as only one session.
- Connectivity take rate. We define connectivity take rate as the number of sessions during the period expressed as a percentage of GPO. Included in our connectivity take-rate calculation are sessions for which we did not receive revenue, including those provided pursuant to free promotional campaigns and, to a lesser extent, as a result of complimentary passes distributed by our customer service representatives or unforeseen technical issues. For the periods listed above, the number of sessions for which we did not receive revenue was less than 3% of the total number of sessions.
Gogo Inc. and Subsidiaries Supplemental Information – Key Operating Metrics Business Aviation |
|||||||||||||||
For the Three Months |
|||||||||||||||
Ended March 31, |
|||||||||||||||
2015 |
2014 |
||||||||||||||
Aircraft online |
|||||||||||||||
Satellite |
5,402 |
5,252 |
|||||||||||||
ATG |
2,983 |
2,250 |
|||||||||||||
Average monthly service revenue per aircraft online |
|||||||||||||||
Satellite |
$ |
169 |
$ |
160 |
|||||||||||
ATG |
2,169 |
2,006 |
|||||||||||||
Units Shipped |
|||||||||||||||
Satellite |
143 |
153 |
|||||||||||||
ATG |
234 |
241 |
|||||||||||||
Average equipment revenue per unit shipped (in thousands) |
|||||||||||||||
Satellite |
$ |
39 |
$ |
48 |
|||||||||||
ATG |
55 |
64 |
- Satellite aircraft online. We define satellite aircraft online as the total number of business aircraft for which we provide satellite services in operation as of the last day of each period presented.
- ATG aircraft online. We define ATG aircraft online as the total number of business aircraft for which we provide ATG services in operation as of the last day of each period presented.
- Average monthly service revenue per satellite aircraft online. We define average monthly service revenue per satellite aircraft online as the aggregate satellite service revenue for the period divided by the number of months in the period, divided by the number of satellite aircraft online during the period (expressed as an average of the month end figures for each month in such period).
- Average monthly service revenue per ATG aircraft online. We define average monthly service revenue per ATG aircraft online as the aggregate ATG service revenue for the period divided by the number of months in the period, divided by the number of ATG aircraft online during the period (expressed as an average of the month end figures for each month in such period).
- Units shipped. We define units shipped as the number of satellite or ATG network equipment units, respectively, shipped during the period.
- Average equipment revenue per satellite unit shipped. We define average equipment revenue per satellite unit shipped as the aggregate equipment revenue earned from all satellite shipments during the period, divided by the number of satellite units shipped.
- Average equipment revenue per ATG unit shipped. We define average equipment revenue per ATG unit shipped as the aggregate equipment revenue from all ATG shipments during the period, divided by the number of ATG units shipped.
Gogo Inc. and Subsidiaries |
||||||||||||||||||
Supplemental Information – Segment Revenue and Segment Profit (Loss)(1) |
||||||||||||||||||
(in thousands, Unaudited) |
||||||||||||||||||
For the Three Months Ended |
||||||||||||||||||
March 31, 2015 |
||||||||||||||||||
CA-NA |
CA-ROW |
BA |
Total |
|||||||||||||||
Service revenue |
$ |
72,178 |
$ |
1,410 |
$ |
21,818 |
$ |
95,406 |
||||||||||
Equipment revenue |
356 |
- |
19,749 |
20,105 |
||||||||||||||
Total revenue |
$ |
72,534 |
$ |
1,410 |
$ |
41,567 |
$ |
115,511 |
||||||||||
Segment profit (loss) |
$ |
9,616 |
$ |
(18,276) |
$ |
16,806 |
$ |
8,146 |
||||||||||
For the Three Months Ended |
||||||||||||||||||
March 31, 2014 |
||||||||||||||||||
CA-NA |
CA-ROW |
BA |
Total |
|||||||||||||||
Service revenue |
$ |
56,435 |
$ |
63 |
$ |
15,793 |
$ |
72,291 |
||||||||||
Equipment revenue |
633 |
- |
22,770 |
23,403 |
||||||||||||||
Total revenue |
$ |
57,068 |
$ |
63 |
$ |
38,563 |
$ |
95,694 |
||||||||||
Segment profit (loss) |
$ |
5,804 |
$ |
(16,893) |
$ |
16,463 |
$ |
5,374 |
||||||||||
(1) |
Segment profit (loss) is defined as net income (loss) attributable to common stock before interest expense, interest income, income taxes, depreciation and amortization, certain non-cash charges (including amortization of deferred airborne lease incentives and stock compensation expense) and other income (expense). |
Gogo Inc. and Subsidiaries |
||||||||||
For the Three Months |
||||||||||
Ended March 31, |
||||||||||
2015 |
2014 |
|||||||||
CA-NA |
$ |
31,539 |
$ |
27,223 |
||||||
BA |
5,804 |
4,649 |
||||||||
CA-ROW |
8,204 |
7,756 |
||||||||
Total |
$ |
45,547 |
$ |
39,628 |
||||||
(1) |
Excludes depreciation and amortization expense. |
Gogo Inc. and Subsidiaries |
|||||||
For the Three Months |
|||||||
Ended March 31, |
|||||||
2015 |
2014 |
||||||
CA-NA |
$ |
151 |
$ |
987 |
|||
BA |
9,307 |
8,999 |
|||||
CA-ROW |
- |
- |
|||||
Total |
$ |
9,458 |
$ |
9,986 |
|||
(1) |
Excludes depreciation and amortization expense. |
Gogo Inc. and Subsidiaries |
||||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures |
||||||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||
(unaudited) |
||||||||||||||||
For the Three Months |
||||||||||||||||
Ended March 31, |
||||||||||||||||
2015 |
2014 |
|||||||||||||||
Adjusted EBITDA: |
||||||||||||||||
Net loss attributable to common stock (GAAP) |
$ |
(20,092) |
$ |
(16,866) |
||||||||||||
Interest expense |
10,095 |
7,248 |
||||||||||||||
Interest income |
(5) |
(15) |
||||||||||||||
Income tax provision |
294 |
273 |
||||||||||||||
Depreciation and amortization |
18,777 |
15,687 |
||||||||||||||
EBITDA |
9,069 |
6,327 |
||||||||||||||
Stock-based compensation expense |
3,085 |
1,604 |
||||||||||||||
Amortization of deferred airborne lease incentives |
(3,926) |
(2,597) |
||||||||||||||
Adjusted EBITDA |
$ |
8,228 |
$ |
5,334 |
||||||||||||
Adjusted Net Loss Per Share: |
||||||||||||||||
Net loss attributable to common stock |
$ |
(20,092) |
$ |
(16,866) |
||||||||||||
Basic and diluted weighted average shares outstanding (GAAP) |
83,126 |
84,995 |
||||||||||||||
Adjustment of shares to our current capital structure |
- |
(1,869) |
||||||||||||||
Adjusted shares outstanding |
83,126 |
83,126 |
||||||||||||||
Adjusted Net Loss Per Share – basic and diluted |
$ |
(0.24) |
$ |
(0.20) |
||||||||||||
Cash CAPEX: |
||||||||||||||||
Consolidated capital expenditures (GAAP) (1) |
$ |
(56,863) |
$ |
(36,095) |
||||||||||||
Change in deferred airborne lease incentives (2) |
8,721 |
4,965 |
||||||||||||||
Amortization of deferred airborne lease incentives (2) |
3,875 |
2,490 |
||||||||||||||
Landlord incentives |
12,236 |
- |
||||||||||||||
Cash CAPEX |
$ |
(32,031) |
$ |
(28,640) |
(1) |
See unaudited condensed consolidated statements of cash flows. |
|||||||||||||||
(2) |
Excludes deferred airborne lease incentives and related amortization associated with STCs for the three months ended March 31, 2015 and 2014 as STC costs are expensed as incurred as part of Engineering, Design and Development. |
|||||||||||||||
Definition of Non-GAAP Measures
EBITDA represents net income (loss) attributable to common stock before income taxes, interest income, interest expense, depreciation expense and amortization of other intangible assets.
Adjusted EBITDA represents EBITDA adjusted for (i) stock-based compensation expense and (ii) amortization of deferred airborne lease incentives. Our management believes that the use of Adjusted EBITDA eliminates items that, management believes, have less bearing on our operating performance, thereby highlighting trends in our core business which may not otherwise be apparent. It also provides an assessment of controllable expenses, which are indicators management uses to determine whether current spending decisions need to be adjusted in order to meet financial goals and achieve optimal financial performance.
We believe the exclusion of stock-based compensation expense from Adjusted EBITDA is appropriate given the significant variation in expense that can result from using the Black-Scholes model to determine the fair value of such compensation. The fair value of our stock options as determined using the Black-Scholes model varies based on fluctuations in the assumptions used in this model, including inputs that are not necessarily directly related to the performance of our business, such as the expected volatility, the risk-free interest rate and the expected life of the options. Therefore, we believe the exclusion of this cost provides a clearer view of the operating performance of our business. Further, stock option grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time. While we believe that investors should have information about any dilutive effect of outstanding options and the cost of that compensation, we also believe that stockholders should have the ability to consider our performance using a non-GAAP financial measure that excludes these costs and that management uses to evaluate our business.
We believe the exclusion of the amortization of deferred airborne lease incentives from Adjusted EBITDA is useful as it allows an investor to view operating performance across time periods in a manner consistent with how management measures segment profit and loss (see Note 14 "Business Segments and Major Customers" for a description of segment profit (loss) in our unaudited condensed consolidated financial statements). Management evaluates segment profit and loss in this manner, excluding the amortization of deferred airborne lease incentives, because such presentation reflects operating decisions and activities from the current period, without regard to the prior period decision or the form of connectivity agreements. See "—Key Components of Consolidated Statements of Operations—Cost of Service Revenue—Commercial Aviation North America and Rest of World" in our 2014 10-K for a discussion of the accounting treatment of deferred airborne lease incentives.
We also present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides investors, securities analysts and other users of our financial statements with important supplemental information with which to evaluate our performance and to enable them to assess our performance on the same basis as management.
Adjusted Net Loss Per Share represents net loss attributable to common stock per share—basic and diluted, adjusted to reflect the number of shares of common stock outstanding as of
Cash
Investor Relations Contact: |
Media Relations Contact: |
Varvara Alva |
Steve Nolan |
630-647-7460 |
630-647-1074 |
Logo - http://photos.prnewswire.com/prnh/20140902/142006
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/gogo-announces-first-quarter-2015-results-300079313.html
SOURCE